Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Mar 2025 |
|---|
| Sales | 318.3 | 302.3 | 314.1 | 327.0 | 340.3 | 364.5 | 380.2 | 387.3 | 392.6 | 426.2 |
|---|
| Expenses | 94.7 | 53.5 | 49.7 | 37.3 | 41.9 | 40.1 | 40.4 | 39.1 | 32.7 | 28.0 |
|---|
| Operating Profit | 223.6 | 248.9 | 264.4 | 289.7 | 298.4 | 324.4 | 339.8 | 348.2 | 359.9 | 398.2 |
|---|
| OPM % | 70.25% | 82.32% | 84.18% | 88.6% | 87.68% | 88.99% | 89.38% | 89.91% | 91.67% | 93.44% |
|---|
| Other Income | 6.0 | 4.7 | 3.5 | 3.9 | 3.4 | 2.0 | 3.8 | 5.9 | 4.6 | 8.9 |
|---|
| Interest | 168.0 | 165.3 | 169.2 | 181.0 | 185.6 | 202.6 | 207.5 | 215.3 | 220.3 | 245.8 |
|---|
| Depreciation | 3.4 | 4.1 | 3.3 | 3.7 | 3.8 | 4.0 | 3.8 | 4.8 | 5.6 | 7.1 |
|---|
| Profit before tax | 58.2 | 84.1 | 95.4 | 108.9 | 112.4 | 119.8 | 132.2 | 134.1 | 138.7 | 154.1 |
|---|
| Tax % | 27.7% | 26.2% | 25.4% | 25.8% | 27% | 25.6% | 25.8% | 25.8% | 22.1% | 25.4% |
|---|
| Net Profit | 42.0 | 62.1 | 71.2 | 80.8 | 82.1 | 89.1 | 98.1 | 99.4 | 108.1 | 114.9 |
|---|
| EPS in Rs | 6.72 | 9.92 | 11.37 | 12.91 | 13.12 | 14.24 | 15.68 | 15.9 | 17.27 | 18.37 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 314.1 | 327.0 | 340.3 | 364.5 | 380.2 | 387.3 | 392.6 | 407.8 | 415.3 | 435.9 |
|---|
| Expenses | 49.7 | 37.3 | 41.9 | 40.1 | 40.4 | 39.1 | 32.7 | 42.9 | 26.4 | 45.3 |
|---|
| Operating Profit | 264.4 | 289.7 | 298.4 | 324.4 | 339.8 | 348.2 | 359.9 | 364.9 | 388.9 | 390.6 |
|---|
| OPM % | 84.18% | 88.6% | 87.68% | 88.99% | 89.38% | 89.91% | 91.67% | 89.47% | 93.64% | 89.61% |
|---|
| Other Income | 3.5 | 3.9 | 3.4 | 2.0 | 3.8 | 5.9 | 4.6 | 8.4 | 8.9 | 9.4 |
|---|
| Interest | 169.2 | 181.0 | 185.6 | 202.6 | 207.5 | 215.3 | 220.3 | 233.0 | 239.6 | 247.5 |
|---|
| Depreciation | 3.3 | 3.7 | 3.8 | 4.0 | 3.8 | 4.8 | 5.6 | 3.7 | 9.3 | 8.5 |
|---|
| Profit before tax | 95.4 | 108.9 | 112.4 | 119.8 | 132.2 | 134.1 | 138.7 | 136.6 | 149.0 | 144.0 |
|---|
| Tax % | 25.4% | 25.8% | 27% | 25.6% | 25.8% | 25.8% | 22.1% | 22.8% | 27% | 26% |
|---|
| Net Profit | 69.7 | 83.2 | 84.0 | 95.4 | 103.2 | 104.0 | 113.7 | 112.5 | 115.1 | 113.2 |
|---|
| EPS in Rs | 11.15 | 13.29 | 13.42 | 14.24 | 16.49 | 16.63 | 18.18 | 17.99 | 18.4 | 18.09 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
5% |
| 3 Years: |
9% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
9% |
| 3 Years: |
32% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
33% |
| 3 Years: |
40% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
5% |
| 3 Years: |
9% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
9% |
| 3 Years: |
33% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
33% |
| 3 Years: |
40% |
| 1 Year: |
-22% |
