Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.4 | 1.1 | 0.4 | 0.6 | 1.7 | 1.1 | 2.4 | 4.3 | 3.7 | 11.0 |
|---|
| Expenses | 2.8 | 4.0 | 0.9 | 0.8 | 2.2 | 2.3 | 2.6 | 3.9 | 3.8 | 10.7 |
|---|
| Operating Profit | -1.5 | -2.9 | -0.6 | -0.2 | -0.5 | -1.3 | -0.2 | 0.4 | -0.1 | 0.3 |
|---|
| OPM % | -106.4% | -269.92% | -154.08% | -25.27% | -29.91% | -120.98% | -7.29% | 8.76% | -2.03% | 2.38% |
|---|
| Other Income | 0.4 | 0.2 | 0.7 | 0.6 | 0.1 | 0.1 | 0.4 | 0.0 | 0.3 | 0.1 |
|---|
| Interest | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -1.2 | -2.8 | 0.1 | 0.4 | -0.5 | -1.2 | 0.1 | 0.4 | 0.2 | 0.3 |
|---|
| Tax % | -51.3% | 9.7% | -40.3% | 2.4% | -8.9% | -11.3% | -34% | -6.3% | -2.5% | 122% |
|---|
| Net Profit | -0.6 | -3.1 | 0.0 | 0.4 | -0.4 | -1.1 | 0.1 | 0.3 | 0.2 | 0.5 |
|---|
| EPS in Rs | -1.77 | -9.22 | 0.13 | 1.14 | -1.25 | -3.2 | 0.3 | 1.04 | 0.7 | 0 |
|---|
| Metrics | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|
| Sales | 2.6 | 3.1 | 1.1 | 0.5 | 1.1 | 4.2 | 1.8 | 1.5 | 1.4 | 1.1 |
|---|
| Expenses | 2.5 | 4.0 | 2.3 | 1.8 | 1.8 | 6.4 | 3.0 | 1.8 | 2.8 | 4.0 |
|---|
| Operating Profit | 0.1 | -0.9 | -1.2 | -1.4 | -0.7 | -2.1 | -1.1 | -0.3 | -1.5 | -2.9 |
|---|
| OPM % | 4.28% | -29.47% | -111.17% | -291.24% | -67.96% | -51.05% | -62.45% | -22.56% | -106.4% | -269.92% |
|---|
| Other Income | 0.8 | 0.1 | 0.8 | 1.8 | 0.2 | 0.6 | 0.7 | 2.2 | 0.4 | 0.2 |
|---|
| Interest | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.4 | -1.3 | -0.8 | 0.0 | -0.7 | -1.9 | -0.6 | 1.6 | -1.2 | -2.8 |
|---|
| Tax % | -44.1% | -3.7% | -21.8% | 3650% | 0% | -1.3% | -66.3% | -27.4% | -51.3% | 9.7% |
|---|
| Net Profit | 0.4 | -1.1 | -0.1 | 0.2 | -0.7 | -1.8 | -0.2 | 1.2 | -0.6 | -3.1 |
|---|
| EPS in Rs | 1.32 | -3.34 | -0.24 | 0.45 | -2.21 | -5.48 | -0.62 | 3.51 | -1.77 | -9.22 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-30% |
| 5 Years: |
-40% |
| 3 Years: |
-28% |
| TTM: |
204% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
0% |
| TTM: |
87% |
| Stock Price CAGR |
| 10 Years: |
-6% |
| 5 Years: |
16% |
| 3 Years: |
32% |
| 1 Year: |
24% |
| Compounded Sales
Growth |
| 10 Years: |
-24% |
| 5 Years: |
-40% |
| 3 Years: |
-55% |
| TTM: |
-15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-29% |
| 3 Years: |
24% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
-6% |
| 5 Years: |
16% |
| 3 Years: |
32% |
| 1 Year: |
24% |
