Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 53.3 | 80.6 | 46.7 |
|---|
| Expenses | -1.3 | -1.9 | -2.3 | -2.9 | -3.4 | -4.0 | -5.1 | 46.2 | 75.8 | 42.9 |
|---|
| Operating Profit | 1.6 | 2.0 | 2.4 | 3.0 | 3.6 | 4.3 | 5.3 | 7.1 | 4.7 | 3.8 |
|---|
| OPM % | 515.05% | 1848.18% | 2541.67% | 3525.88% | 1247.26% | 1280.3% | 2620.9% | 13.25% | 5.88% | 8.04% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 | 0.4 | 0.2 | 0.3 | 0.4 |
|---|
| Interest | 1.5 | 1.9 | 2.4 | 3.0 | 3.5 | 4.1 | 5.0 | 4.9 | 4.0 | 3.1 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 2.2 | 0.8 | 0.7 |
|---|
| Tax % | 0% | -2% | 40.9% | -87.5% | 10.9% | -14.8% | 65.4% | -7.4% | -31.4% | -11.1% |
|---|
| Net Profit | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 2.0 | 0.5 | 0.6 |
|---|
| EPS in Rs | 0.08 | 0.11 | 0.23 | 0 | 0.05 | 0.02 | 0.16 | 1.47 | 0.4 | 0.47 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | 51.9 | 80.5 | 46.5 |
|---|
| Expenses | -1.3 | -1.9 | -2.3 | -2.9 | -3.3 | -4.0 | -5.1 | 46.2 | 75.8 | 42.9 |
|---|
| Operating Profit | 1.4 | 2.0 | 2.4 | 3.0 | 3.6 | 4.2 | 5.2 | 5.7 | 4.6 | 3.6 |
|---|
| OPM % | 2464.29% | 3728.3% | 3942.62% | 7217.07% | 1245.21% | 1782.13% | 4393.22% | 10.97% | 5.76% | 7.68% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | 0.0 | 0.4 | 0.3 | 0.3 | 0.4 |
|---|
| Interest | 1.5 | 1.9 | 2.4 | 3.0 | 3.5 | 4.1 | 5.0 | 4.9 | 4.0 | 3.2 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.8 | 0.7 | 0.5 |
|---|
| Tax % | 0% | -3.2% | -69.2% | 63.6% | 12.2% | 5.4% | 988.9% | -20.4% | -36.7% | -15.1% |
|---|
| Net Profit | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 2.0 | 0.5 | 0.6 |
|---|
| EPS in Rs | 0.11 | 0.11 | 0.02 | 0 | 0.04 | 0.02 | 0.13 | 1.46 | 0.38 | 0.43 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
22206% |
| Compounded Profit
Growth |
| 10 Years: |
-1% |
| 5 Years: |
-1% |
| 3 Years: |
-28% |
| TTM: |
3018% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
-9% |
| 1 Year: |
-29% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
27872% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-32% |
| TTM: |
2891% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
-9% |
| 1 Year: |
-29% |
