Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 4.4 | 2.6 | 1.1 | 4.4 | 2.7 | 4.7 | 4.9 | 8.5 | 0.3 | 0.6 |
|---|
| Expenses | 8.4 | 1.9 | 0.2 | 24.4 | 2.0 | 6.6 | 4.2 | 8.2 | 0.2 | 0.1 |
|---|
| Operating Profit | -4.0 | 0.8 | 0.9 | -20.0 | 0.7 | -1.9 | 0.7 | 0.3 | 0.2 | 0.5 |
|---|
| OPM % | -92.55% | 29.18% | 85.31% | -457.22% | 25.78% | -41.03% | 13.4% | 3.62% | 50.76% | 82.48% |
|---|
| Other Income | 0.8 | 1.0 | 0.5 | 1.5 | 1.1 | 1.6 | 1.0 | 0.5 | 1.2 | -2.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Profit before tax | -3.2 | 1.8 | 1.4 | -18.5 | 1.8 | -0.4 | 1.5 | 0.8 | 1.3 | -1.9 |
|---|
| Tax % | 0% | -49.4% | -25.2% | 1.4% | -16.9% | -19.3% | -25.1% | -35.9% | -12.8% | 0% |
|---|
| Net Profit | -3.2 | 0.9 | 1.0 | -18.8 | 1.5 | -0.3 | 1.2 | 0.5 | 1.2 | -2.1 |
|---|
| EPS in Rs | -0.74 | 0.02 | 0.02 | -0.43 | 0.03 | -0.01 | 0.03 | 0.01 | 0.03 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 7.1 | 2.6 | 1.2 | 4.4 | 2.7 | 4.7 | 4.9 | 8.6 | 0.4 | 0.6 |
|---|
| Expenses | 10.9 | 1.7 | 0.3 | 24.5 | 2.0 | 6.7 | 4.4 | 8.3 | 0.3 | -0.1 |
|---|
| Operating Profit | -3.8 | 1.0 | 0.9 | -20.1 | 0.7 | -2.0 | 0.5 | 0.3 | 0.1 | 0.7 |
|---|
| OPM % | -54.08% | 36.79% | 73.47% | -459.32% | 24.86% | -43.59% | 10.24% | 2.91% | 15.62% | 117.24% |
|---|
| Other Income | 0.8 | 1.0 | 0.5 | 1.5 | 1.1 | 1.6 | 1.0 | 0.5 | 1.2 | -2.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Profit before tax | -3.0 | 1.1 | 1.3 | -18.6 | 1.8 | -0.5 | 1.4 | 0.7 | 1.2 | -1.7 |
|---|
| Tax % | 0% | -83.8% | -25.7% | 1.4% | -17% | -14.2% | -27.9% | -38.7% | -14% | 0% |
|---|
| Net Profit | -3.0 | 0.2 | 1.0 | -18.9 | 1.5 | -0.4 | 1.0 | 0.4 | 1.1 | -1.9 |
|---|
| EPS in Rs | -0.7 | 0 | 0.02 | -0.43 | 0.03 | -0.01 | 0.02 | 0.01 | 0.02 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
-16% |
| 3 Years: |
17% |
| TTM: |
73% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
117% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
-46% |
| 1 Year: |
-38% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
17% |
| TTM: |
70% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
113% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
-46% |
| 1 Year: |
-38% |
