Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 7.7 | 9.2 | 6.1 | 9.1 | 13.1 | 5.5 | 13.7 | 26.3 | 13.5 | 4.5 |
|---|
| Expenses | 4.6 | 3.6 | 4.7 | 6.6 | 5.0 | 6.1 | 6.7 | 8.7 | 6.0 | 3.9 |
|---|
| Operating Profit | 3.1 | 5.6 | 1.5 | 2.5 | 8.1 | -0.6 | 7.0 | 17.6 | 7.5 | 0.6 |
|---|
| OPM % | 40.67% | 60.61% | 24.27% | 27.07% | 61.8% | -10.13% | 51.09% | 66.84% | 55.45% | 13.72% |
|---|
| Other Income | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | 0.4 |
|---|
| Interest | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Profit before tax | 2.6 | 5.4 | 1.1 | 2.1 | 7.8 | -0.8 | 6.7 | 17.3 | 7.3 | 0.7 |
|---|
| Tax % | 20.1% | 31.3% | 17.5% | 0.5% | 18.5% | 13.1% | 21.9% | 2.8% | 15.9% | -69.7% |
|---|
| Net Profit | 2.1 | 4.3 | 0.9 | 2.1 | 6.4 | -0.7 | 8.1 | 16.9 | 6.1 | 1.1 |
|---|
| EPS in Rs | 0.63 | 1.27 | 0.28 | 0.6 | 1.86 | -0.21 | 2.37 | 4.88 | 1.78 | 0.33 |
|---|
| Metrics | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 10.5 | 8.7 | 15.9 | 12.1 | 20.7 | 15.4 | 17.9 | 12.8 | 29.1 | 29.8 |
|---|
| Expenses | 9.0 | 7.7 | 10.6 | 7.0 | 13.8 | 10.5 | 7.8 | 10.3 | 16.5 | 11.6 |
|---|
| Operating Profit | 1.4 | 1.0 | 5.3 | 5.2 | 6.9 | 4.9 | 10.2 | 2.6 | 12.6 | 18.2 |
|---|
| OPM % | 13.59% | 11.75% | 33.21% | 42.66% | 33.51% | 31.56% | 56.67% | 19.97% | 43.27% | 61.11% |
|---|
| Other Income | 0.0 | 0.9 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 0.0 |
|---|
| Interest | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 1.0 | 0.7 | 4.8 | 4.9 | 6.7 | 4.6 | 9.9 | 2.3 | 12.3 | 17.9 |
|---|
| Tax % | 38.2% | 46.6% | 19.8% | 30.4% | 24.4% | 13.8% | 19.7% | 27.9% | 24.3% | 3.9% |
|---|
| Net Profit | 0.6 | 0.8 | 3.9 | 4.1 | 5.0 | 4.0 | 7.9 | 1.7 | 12.1 | 17.2 |
|---|
| EPS in Rs | 0.19 | 0.24 | 1.15 | 1.2 | 1.48 | 1.16 | 2.32 | 0.48 | 3.53 | 4.98 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
2% |
| 3 Years: |
18% |
| TTM: |
68% |
| Compounded Profit
Growth |
| 10 Years: |
19% |
| 5 Years: |
56% |
| 3 Years: |
34% |
| TTM: |
236% |
| Stock Price CAGR |
| 10 Years: |
48% |
| 5 Years: |
50% |
| 3 Years: |
37% |
| 1 Year: |
21% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
25% |
| TTM: |
34% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
35% |
| 3 Years: |
34% |
| TTM: |
91% |
| Stock Price CAGR |
| 10 Years: |
48% |
| 5 Years: |
50% |
| 3 Years: |
37% |
| 1 Year: |
21% |
