Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 36.1 | 43.1 | 36.9 | 27.9 | 29.7 | 29.7 | 32.0 | 27.2 | 31.8 | 36.6 |
|---|
| Expenses | 32.8 | 38.6 | 32.5 | 26.1 | 28.7 | 27.7 | 28.8 | 26.2 | 31.1 | 33.6 |
|---|
| Operating Profit | 3.3 | 4.5 | 4.4 | 1.8 | 1.0 | 2.0 | 3.2 | 1.0 | 0.6 | 3.0 |
|---|
| OPM % | 9.2% | 10.38% | 11.84% | 6.48% | 3.23% | 6.84% | 10% | 3.68% | 1.97% | 8.3% |
|---|
| Other Income | 0.1 | 0.2 | 2.5 | 0.0 | 0.0 | 0.1 | 4.2 | 0.0 | 0.2 | 3.8 |
|---|
| Interest | 1.1 | 1.1 | 1.3 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 1.1 |
|---|
| Depreciation | 1.1 | 1.2 | 2.2 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
|---|
| Profit before tax | 1.2 | 2.4 | 3.4 | -0.3 | -1.1 | 0.1 | 5.4 | -0.9 | -1.2 | 4.7 |
|---|
| Tax % | 57.9% | -35.2% | 1.1% | -25.4% | -25.3% | -54.7% | -10.9% | -13.7% | -25.2% | -34.2% |
|---|
| Net Profit | 2.0 | 1.6 | 3.5 | -0.3 | -0.8 | 0.1 | 4.8 | -0.8 | -0.9 | 3.1 |
|---|
| EPS in Rs | 1.78 | 1.41 | 3.17 | -0.23 | -0.73 | 0.06 | 4.37 | -0.7 | -1.63 | 2.81 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 47.7 | 56.9 | 54.4 | 40.6 | 46.7 | 46.1 | 50.7 | 41.0 | 43.6 | 51.3 |
|---|
| Expenses | 42.0 | 49.1 | 43.7 | 34.7 | 39.9 | 38.3 | 40.9 | 36.2 | 40.0 | 45.4 |
|---|
| Operating Profit | 5.7 | 7.8 | 10.7 | 6.0 | 6.8 | 7.8 | 9.8 | 4.8 | 3.6 | 5.9 |
|---|
| OPM % | 11.93% | 13.74% | 19.65% | 14.65% | 14.57% | 16.85% | 19.4% | 11.63% | 8.27% | 11.46% |
|---|
| Other Income | 0.2 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 |
|---|
| Interest | 1.2 | 1.2 | 1.3 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 1.1 |
|---|
| Depreciation | 1.4 | 2.0 | 2.6 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
|---|
| Profit before tax | 3.3 | 4.8 | 6.8 | 3.3 | 4.2 | 5.4 | 7.3 | 2.4 | 1.3 | 3.2 |
|---|
| Tax % | 7.9% | -30.9% | -19.9% | -22.8% | -23% | -24.3% | -27.6% | -26.1% | -23.6% | -73.3% |
|---|
| Net Profit | 4.7 | 5.4 | 6.6 | 3.7 | 5.3 | 7.1 | 7.3 | 4.0 | 3.0 | 3.5 |
|---|
| EPS in Rs | 4.16 | 4.73 | 5.61 | 3.07 | 4.43 | 6.13 | 6.19 | 3.42 | 5.08 | 3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
1% |
| 3 Years: |
9% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
-7% |
| 3 Years: |
-4% |
| TTM: |
150% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
40% |
| 3 Years: |
23% |
| 1 Year: |
-9% |
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
7% |
| 3 Years: |
16% |
| TTM: |
-1% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
18% |
| 3 Years: |
13% |
| TTM: |
-21% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
40% |
| 3 Years: |
23% |
| 1 Year: |
-9% |
