Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.0 | 5.2 | 4.6 | 3.2 | 1.5 | 1.8 | 17.3 | 1.3 | 0.0 | 0.0 |
|---|
| Expenses | 1.9 | 1.5 | 1.2 | 1.5 | 0.8 | 0.9 | 15.8 | 0.7 | 0.8 | 0.5 |
|---|
| Operating Profit | 3.1 | 3.7 | 3.4 | 1.8 | 0.7 | 0.8 | 1.5 | 0.6 | -0.8 | -0.5 |
|---|
| OPM % | 62.91% | 70.33% | 73.89% | 54.76% | 45.97% | 46.52% | 8.83% | 48.82% | -6258.33% | 0% |
|---|
| Other Income | 0.2 | 0.0 | 0.1 | 0.2 | 0.7 | 0.8 | 0.7 | 1.0 | 1.0 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Profit before tax | 3.3 | 3.6 | 3.5 | 1.9 | 1.3 | 1.6 | 2.2 | 1.6 | 0.2 | -0.3 |
|---|
| Tax % | -18.4% | -15.3% | -20.2% | -17.1% | -3.6% | -21.6% | -44.5% | -26.9% | 149.8% | 30.1% |
|---|
| Net Profit | 2.7 | 3.0 | 2.7 | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 | 0.5 | -0.4 |
|---|
| EPS in Rs | 2.2 | 2.51 | 2.26 | 0.62 | 0.34 | 0.34 | 0.33 | 0.32 | 0.14 | -0.11 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.0 | 5.2 | 5.0 | 10.5 | 6.3 | 7.2 | 21.4 | 2.7 | 2.0 | 1.4 |
|---|
| Expenses | 1.9 | 1.5 | 1.2 | 8.3 | 4.8 | 5.4 | 20.3 | 0.8 | 3.7 | 1.5 |
|---|
| Operating Profit | 3.1 | 3.7 | 3.8 | 2.1 | 1.6 | 1.8 | 1.1 | 2.0 | -1.7 | -0.2 |
|---|
| OPM % | 62.7% | 70.33% | 76.8% | 20.4% | 24.59% | 24.77% | 5.22% | 71.2% | -84.3% | -11.95% |
|---|
| Other Income | 0.2 | 0.0 | 0.1 | 0.2 | 0.7 | 0.8 | 0.7 | 0.1 | 1.9 | 0.5 |
|---|
| Interest | 0.0 | 0.0 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.7 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
|---|
| Profit before tax | 3.3 | 3.6 | 3.4 | 1.9 | 1.8 | 2.1 | 1.4 | 1.7 | 0.1 | -0.3 |
|---|
| Tax % | -18.4% | -15.3% | -20% | -17% | -26.1% | -26.2% | -30.6% | -27.3% | 253.8% | 28.4% |
|---|
| Net Profit | 2.7 | 3.0 | 2.7 | 1.5 | 1.3 | 1.6 | 1.0 | 1.2 | 0.5 | -0.4 |
|---|
| EPS in Rs | 2.2 | 2.51 | 2.26 | 0.62 | 0.34 | 0.43 | 0.25 | 0.32 | 0.14 | -0.11 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
40% |
| 5 Years: |
-12% |
| 3 Years: |
-40% |
| TTM: |
-79% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
166% |
| 3 Years: |
-39% |
| TTM: |
-74% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
0% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
1% |
| 3 Years: |
-24% |
| TTM: |
-77% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
165% |
| 3 Years: |
-40% |
| TTM: |
-75% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
0% |
| 1 Year: |
-15% |
