Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 10,746.4 | 11,494.9 | 10,436.1 | 10,419.4 | 10,676.6 | 11,050.5 | 10,068.2 | 10,260.1 | 10,120.7 | 10,982.6 |
|---|
| Expenses | 1,366.9 | 1,360.4 | 1,336.6 | 1,212.2 | 1,276.0 | 1,908.3 | 1,324.1 | 1,473.0 | 1,598.0 | 1,759.9 |
|---|
| Operating Profit | 9,379.5 | 10,134.5 | 9,099.5 | 9,207.2 | 9,400.6 | 9,142.2 | 8,744.1 | 8,787.0 | 8,522.7 | 9,222.7 |
|---|
| OPM % | 87.28% | 88.16% | 87.19% | 88.37% | 88.05% | 82.73% | 86.85% | 85.64% | 84.21% | 83.98% |
|---|
| Other Income | 726.1 | 793.4 | 646.1 | 786.4 | 791.0 | 1,203.2 | 782.2 | 1,123.3 | 1,488.5 | 1,499.8 |
|---|
| Interest | 3,036.7 | 2,520.0 | 2,129.1 | 2,389.1 | 2,515.6 | 2,020.8 | 2,160.1 | 2,604.6 | 2,127.1 | 2,587.5 |
|---|
| Depreciation | 3,304.1 | 3,213.9 | 3,161.3 | 3,141.8 | 3,158.6 | 3,116.4 | 3,073.2 | 3,161.7 | 3,074.2 | 3,043.2 |
|---|
| Profit before tax | 3,764.8 | 5,194.0 | 4,455.2 | 4,462.7 | 4,517.5 | 5,208.2 | 4,293.0 | 4,144.1 | 4,809.9 | 5,091.9 |
|---|
| Tax % | -7.9% | -18.4% | -12.8% | -11.4% | -14.6% | -17.4% | 19.1% | -16.4% | -20% | 15.8% |
|---|
| Net Profit | 3,701.7 | 4,214.4 | 3,542.7 | 3,834.0 | 3,970.2 | 4,127.8 | 3,412.2 | 3,711.2 | 3,894.1 | 4,336.2 |
|---|
| EPS in Rs | 5.31 | 6.04 | 5.08 | 4.12 | 4.27 | 4.44 | 3.67 | 3.99 | 4.19 | 4.66 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11,150.6 | 11,261.8 | 12,263.7 | 11,048.1 | 11,267.1 | 11,549.8 | 11,978.1 | 11,006.2 | 11,277.8 | 11,233.0 |
|---|
| Expenses | 1,749.1 | 1,368.3 | 1,407.5 | 1,370.6 | 1,397.0 | 1,374.8 | 1,879.1 | 1,403.7 | 1,681.1 | 1,700.1 |
|---|
| Operating Profit | 9,401.5 | 9,893.4 | 10,856.3 | 9,677.5 | 9,870.1 | 10,175.0 | 10,099.0 | 9,602.5 | 9,596.7 | 9,532.9 |
|---|
| OPM % | 84.31% | 87.85% | 88.52% | 87.59% | 87.6% | 88.1% | 84.31% | 87.25% | 85.09% | 84.86% |
|---|
| Other Income | 198.9 | 268.4 | 293.7 | 209.5 | 263.4 | 269.9 | 327.3 | 273.4 | 568.2 | 510.0 |
|---|
| Interest | 2,187.4 | 3,011.8 | 2,475.1 | 2,057.2 | 2,341.3 | 2,446.1 | 1,928.1 | 2,039.0 | 2,441.1 | 1,917.4 |
|---|
| Depreciation | 3,317.3 | 3,406.8 | 3,314.0 | 3,265.8 | 3,277.0 | 3,293.5 | 3,259.0 | 3,200.4 | 3,292.1 | 3,216.2 |
|---|
| Profit before tax | 4,095.7 | 3,743.3 | 5,360.9 | 4,564.0 | 4,515.2 | 4,705.3 | 5,239.2 | 4,636.5 | 4,431.7 | 4,909.3 |
|---|
| Tax % | -9.9% | -8.8% | -18.7% | -13.6% | -12.6% | -16.6% | -18.3% | -19% | 19.5% | -22.2% |
|---|
| Net Profit | 3,650.2 | 3,645.3 | 4,320.4 | 3,597.2 | 3,781.4 | 4,028.3 | 4,166.3 | 3,723.9 | 3,793.0 | 3,861.6 |
|---|
| EPS in Rs | 5.23 | 5.23 | 6.19 | 5.16 | 4.06 | 4.33 | 4.48 | 4 | 4.08 | 4.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
3% |
| 3 Years: |
1% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
10% |
| 3 Years: |
3% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
28% |
| 3 Years: |
21% |
| 1 Year: |
-7% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
4% |
| 3 Years: |
3% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
10% |
| 3 Years: |
3% |
| TTM: |
-4% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
28% |
| 3 Years: |
21% |
| 1 Year: |
-7% |
