Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.8 | 19.5 | 12.3 | 15.7 | 13.3 | 17.8 | 14.3 | 16.4 | 15.0 | 19.2 |
|---|
| Expenses | 14.5 | 19.1 | 12.8 | 14.6 | 12.8 | 17.0 | 14.4 | 15.5 | 14.5 | 18.8 |
|---|
| Operating Profit | 0.3 | 0.4 | -0.6 | 1.1 | 0.5 | 0.8 | -0.1 | 0.9 | 0.5 | 0.4 |
|---|
| OPM % | 2.21% | 1.85% | -4.64% | 7.15% | 3.58% | 4.4% | -0.71% | 5.23% | 3.63% | 2.18% |
|---|
| Other Income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.1 | 0.2 | -0.7 | 0.9 | 0.2 | 0.7 | -0.2 | 0.8 | 0.5 | 0.3 |
|---|
| Tax % | -25% | 22.3% | -25.3% | -25.3% | -28.8% | -25.9% | -28% | -30.5% | -28.4% | 0% |
|---|
| Net Profit | 0.1 | 0.2 | -0.5 | 0.7 | 0.1 | 0.5 | -0.2 | 0.6 | 0.3 | 0.2 |
|---|
| EPS in Rs | 0.17 | 0.39 | -0.97 | 1.23 | 0.25 | 0.9 | -0.29 | 0.99 | 0.61 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 14.8 | 19.5 | 12.3 | 15.7 | 13.3 | 17.8 | 14.3 | 16.4 | 15.0 | 19.2 |
|---|
| Expenses | 14.5 | 19.1 | 12.8 | 14.6 | 12.9 | 17.0 | 14.5 | 15.6 | 14.6 | 18.8 |
|---|
| Operating Profit | 0.3 | 0.4 | -0.6 | 1.1 | 0.4 | 0.8 | -0.2 | 0.8 | 0.4 | 0.4 |
|---|
| OPM % | 2.19% | 1.85% | -4.64% | 6.92% | 3.24% | 4.46% | -1.17% | 4.97% | 2.8% | 2.18% |
|---|
| Other Income | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.1 | 0.2 | -0.7 | 0.9 | 0.2 | 0.7 | -0.3 | 0.8 | 0.4 | 0.3 |
|---|
| Tax % | -25% | 22.3% | -25.3% | -25.3% | -28.8% | -23.8% | -28% | -30.5% | -28.4% | 0% |
|---|
| Net Profit | 0.1 | 0.2 | -0.5 | 0.7 | 0.1 | 0.5 | -0.2 | 0.5 | 0.2 | 0.2 |
|---|
| EPS in Rs | 0.15 | 0.39 | -0.97 | 1.16 | 0.17 | 0.93 | -0.41 | 0.91 | 0.39 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
2% |
| 3 Years: |
-1% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
-18% |
| 3 Years: |
-34% |
| TTM: |
143% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
20% |
| 3 Years: |
-5% |
| 1 Year: |
1% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-1% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-36% |
| TTM: |
137% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
20% |
| 3 Years: |
-5% |
| 1 Year: |
1% |
