Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 9.4 | 8.5 | 7.0 | 8.6 | 8.0 | 9.5 | 10.5 | 8.3 | 2.7 | 6.3 |
|---|
| Expenses | 8.5 | 6.6 | 6.3 | 7.5 | 6.3 | 7.6 | 8.2 | 6.8 | 3.8 | 5.6 |
|---|
| Operating Profit | 0.8 | 1.9 | 0.7 | 1.1 | 1.7 | 1.9 | 2.4 | 1.5 | -1.0 | 0.8 |
|---|
| OPM % | 8.92% | 21.97% | 10.58% | 12.87% | 21.29% | 19.84% | 22.37% | 18.18% | -38.47% | 11.95% |
|---|
| Other Income | 0.5 | 0.2 | 0.1 | 0.6 | 0.2 | 0.3 | 0.4 | 0.9 | 1.7 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 1.2 | 1.9 | 0.6 | 1.5 | 1.7 | 2.0 | 2.5 | 2.2 | 0.4 | 0.7 |
|---|
| Tax % | -20.7% | -23% | -20.8% | -20.8% | -21.7% | -22.7% | -21.4% | -19.8% | 5.6% | -9.6% |
|---|
| Net Profit | 1.0 | 1.5 | 0.5 | 1.2 | 1.3 | 1.5 | 2.0 | 1.8 | 0.4 | 0.6 |
|---|
| EPS in Rs | 24.14 | 36.9 | 12.45 | 30 | 33.01 | 37.89 | 48.5 | 43.46 | 9.72 | 15.76 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 13.4 | 12.4 | 11.1 | 13.4 | 12.0 | 13.3 | 14.8 | 13.2 | 7.4 | 10.5 |
|---|
| Expenses | 12.2 | 10.2 | 10.3 | 11.7 | 10.1 | 11.1 | 12.2 | 11.1 | 7.9 | 9.3 |
|---|
| Operating Profit | 1.1 | 2.2 | 0.9 | 1.7 | 1.9 | 2.2 | 2.6 | 2.1 | -0.5 | 1.2 |
|---|
| OPM % | 8.41% | 17.44% | 7.71% | 12.6% | 16.17% | 16.47% | 17.64% | 16.1% | -7.11% | 11.55% |
|---|
| Other Income | 3.8 | 0.4 | 1.7 | 0.8 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.4 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
|---|
| Profit before tax | 4.8 | 2.3 | 2.3 | 2.3 | 2.0 | 2.4 | 2.9 | 2.4 | -0.1 | 1.3 |
|---|
| Tax % | -5.3% | -19.1% | -5.8% | -14.1% | -18.2% | -18.9% | -7.5% | -27.9% | 61.8% | -13.2% |
|---|
| Net Profit | 4.5 | 1.9 | 2.2 | 1.9 | 1.7 | 1.9 | 2.7 | 1.7 | -0.2 | 1.1 |
|---|
| EPS in Rs | 71.44 | 38.35 | 37 | 39.65 | 37.38 | 43.14 | 58.1 | 37.49 | -11.45 | 21.86 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
1% |
| 3 Years: |
5% |
| TTM: |
-35% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
7% |
| 3 Years: |
2% |
| TTM: |
-44% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
48% |
| 3 Years: |
55% |
| 1 Year: |
-37% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
3% |
| 3 Years: |
5% |
| TTM: |
-23% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
80% |
| TTM: |
-61% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
48% |
| 3 Years: |
55% |
| 1 Year: |
-37% |
