Quarterly Table
| Metrics | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 17.9 | 16.6 | 19.9 | 8.2 | 6.2 | 0.2 | 11.7 | 0.1 | 0.3 | -0.1 |
|---|
| Expenses | 21.1 | 21.6 | 16.3 | 11.6 | 14.5 | 3.4 | 19.3 | 1.4 | 0.3 | -0.4 |
|---|
| Operating Profit | -3.3 | -5.0 | 3.6 | -3.4 | -8.3 | -3.2 | -7.7 | -1.3 | 0.1 | 0.4 |
|---|
| OPM % | -18.27% | -30.08% | 18.3% | -40.9% | -133.33% | -1459.36% | -65.77% | -1141.38% | 20.5% | -698.21% |
|---|
| Other Income | 0.2 | -0.1 | 0.4 | 0.0 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 4.0 | 3.4 | 5.2 | 5.1 | 7.8 | 14.1 | 13.2 | 16.3 | 18.0 | 18.9 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -7.2 | -8.6 | -1.2 | -8.5 | -15.5 | -17.4 | -20.8 | -17.7 | -18.0 | -18.5 |
|---|
| Tax % | -25.3% | -23.6% | -6.4% | -25.7% | -24.9% | -25.2% | -25.2% | -25.2% | -25.2% | -16.7% |
|---|
| Net Profit | -5.4 | -6.6 | -1.1 | -6.3 | -11.6 | -13.0 | -15.6 | -13.2 | -13.5 | -15.4 |
|---|
| EPS in Rs | -8.5 | -10.44 | -1.79 | -9.99 | -18.42 | -20.62 | -49.4 | -20.93 | -21.37 | -21.24 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 16.6 | 20.4 | 8.2 | 7.8 | 1.8 | 11.3 | 0.1 | 0.1 | 0.3 | 0.0 |
|---|
| Expenses | 21.8 | 17.1 | 11.7 | 16.0 | 5.2 | 22.0 | 1.5 | 1.5 | 0.2 | -0.4 |
|---|
| Operating Profit | -5.2 | 3.3 | -3.5 | -8.2 | -3.3 | -10.7 | -1.4 | -1.4 | 0.1 | 0.3 |
|---|
| OPM % | -31.03% | 16.08% | -42.4% | -105.38% | -182.32% | -94.66% | -1226.72% | -1226.72% | 35.02% | -1375% |
|---|
| Other Income | 0.2 | 1.0 | 0.4 | 1.0 | 4.9 | -3.2 | 0.4 | 0.4 | 0.0 | 0.7 |
|---|
| Interest | 4.0 | 5.6 | 5.6 | 8.0 | 15.2 | 13.5 | 17.0 | 17.0 | 18.1 | 20.3 |
|---|
| Depreciation | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -9.0 | -1.4 | -8.7 | -15.3 | -13.8 | -27.5 | -18.1 | -18.1 | -18.0 | -19.3 |
|---|
| Tax % | -22.7% | -5.2% | -25.1% | -25.2% | -31.9% | -18.8% | -24.5% | -24.5% | -25.2% | -16% |
|---|
| Net Profit | -7.0 | -1.4 | -6.5 | -11.5 | -9.4 | -22.3 | -13.7 | -13.7 | -13.5 | -16.2 |
|---|
| EPS in Rs | -11.01 | -2.15 | -10.3 | -18.14 | -14.88 | -35.39 | -21.65 | -21.65 | -21.3 | -22.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
5% |
| 3 Years: |
2% |
| TTM: |
121% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
9% |
| Stock Price CAGR |
| 10 Years: |
-31% |
| 5 Years: |
-26% |
| 3 Years: |
-44% |
| 1 Year: |
-67% |
| Compounded Sales
Growth |
| 10 Years: |
-2% |
| 5 Years: |
4% |
| 3 Years: |
2% |
| TTM: |
111% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
11% |
| Stock Price CAGR |
| 10 Years: |
-31% |
| 5 Years: |
-26% |
| 3 Years: |
-44% |
| 1 Year: |
-67% |
