Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 20,154.0 | 22,384.4 | 23,848.6 | 25,145.5 | 26,354.9 | 27,287.8 | 28,113.4 | 28,556.4 | 29,875.0 | 31,339.8 |
|---|
| Interest | 11,883.3 | 13,205.1 | 14,349.9 | 15,641.2 | 16,432.0 | 16,995.0 | 17,750.3 | 18,080.2 | 19,358.3 | 20,307.6 |
|---|
| Expenses | 10,457.1 | 11,514.8 | 10,883.2 | 10,935.3 | 10,179.0 | 9,375.0 | 9,783.1 | 8,816.9 | 8,523.5 | 7,538.2 |
|---|
| Financing Profit | -2,186.4 | -2,335.4 | -1,384.5 | -1,431.1 | -256.0 | 917.8 | 580.0 | 1,659.3 | 1,993.2 | 3,494.1 |
|---|
| Financing Margin % | -10.8% | -10.4% | -5.8% | -5.7% | -1% | 3.4% | 2.1% | 5.8% | 6.7% | 11.1% |
|---|
| Other Income | 2,847.2 | 3,338.0 | 3,420.3 | 3,433.8 | 3,028.3 | 2,673.8 | 4,247.6 | 3,609.5 | 4,572.1 | 3,411.9 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 660.8 | 1,002.6 | 2,035.9 | 2,002.7 | 2,772.3 | 3,591.6 | 4,827.6 | 5,268.8 | 6,565.3 | 6,906.0 |
|---|
| Tax % | -37.8% | -37.3% | -43.1% | -37.3% | -36.7% | -38.1% | -37.6% | -38.3% | -34.5% | -34.7% |
|---|
| Net Profit | 411.3 | 628.9 | 1,158.6 | 1,255.4 | 1,756.1 | 2,222.8 | 3,010.3 | 3,251.5 | 4,303.5 | 4,508.2 |
|---|
| EPS in Rs | 0.37 | 0.57 | 1.05 | 1.14 | 1.59 | 2.02 | 2.73 | 2.95 | 3.9 | 3.92 |
|---|
| Gross NPA % | 10.48% | 9.76% | 8.74% | 7.73% | 6.96% | 6.24% | 5.73% | 4.98% | 4.48% | 4.09% |
|---|
| Net NPA % | 3.8% | 3.3% | 2.72% | 1.98% | 1.47% | 0.96% | 0.73% | 0.6% | 0.46% | 0.41% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 20,587.9 | 22,808.3 | 24,305.3 | 25,672.9 | 26,857.7 | 27,851.7 | 28,682.3 | 29,144.5 | 29,875.0 | 31,894.8 |
|---|
| Interest | 12,172.1 | 13,512.6 | 14,689.6 | 16,064.4 | 16,819.8 | 17,444.0 | 18,205.9 | 18,536.3 | 19,358.3 | 20,737.7 |
|---|
| Expenses | 10,493.2 | 11,577.7 | 10,813.0 | 10,989.5 | 10,258.9 | 9,449.0 | 9,830.7 | 8,472.5 | 8,523.5 | 7,493.7 |
|---|
| Financing Profit | -2,077.4 | -2,282.0 | -1,197.2 | -1,381.1 | -221.1 | 958.7 | 645.7 | 2,135.7 | 1,993.2 | 3,663.4 |
|---|
| Financing Margin % | -10.1% | -10% | -4.9% | -5.4% | -0.8% | 3.4% | 2.3% | 7.3% | 6.7% | 11.5% |
|---|
| Other Income | 2,703.8 | 3,325.3 | 3,826.9 | 3,360.3 | 2,999.4 | 2,675.7 | 4,294.2 | 3,615.4 | 4,572.1 | 3,391.6 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 626.4 | 1,043.2 | 2,629.7 | 1,979.2 | 2,778.3 | 3,634.4 | 4,939.9 | 5,751.1 | 6,565.3 | 7,055.0 |
|---|
| Tax % | -41.9% | -36.7% | -33.8% | -38.8% | -36.5% | -38% | -37.2% | -35.4% | -34.5% | -34.1% |
|---|
| Net Profit | 495.8 | 715.4 | 1,876.3 | 1,363.0 | 1,989.9 | 2,441.2 | 3,363.0 | 3,991.4 | 4,303.5 | 4,811.0 |
|---|
| EPS in Rs | 0.44 | 0.64 | 1.69 | 1.22 | 1.81 | 2.21 | 3.04 | 3.61 | 3.9 | 4.18 |
|---|
| Gross NPA % | % | % | % | % | % | % | % | % | 4.48% | % |
|---|
| Net NPA % | % | % | % | % | % | % | % | % | 0.46% | % |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
18% |
| 3 Years: |
18% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
124% |
| 3 Years: |
69% |
| TTM: |
102% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
30% |
| 3 Years: |
49% |
| 1 Year: |
-21% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
18% |
| 3 Years: |
18% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
111% |
| 3 Years: |
69% |
| TTM: |
103% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
30% |
| 3 Years: |
49% |
| 1 Year: |
-21% |
