Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,735.6 | 1,687.5 | 1,668.2 | 1,801.4 | 1,799.0 | 2,046.0 | 855.4 | 1,015.8 | 985.4 | 749.3 |
|---|
| Expenses | 1,730.7 | 1,683.1 | 1,666.3 | 1,796.0 | 1,795.3 | 2,042.7 | 856.4 | 1,016.1 | 985.7 | 750.9 |
|---|
| Operating Profit | 4.9 | 4.4 | 1.9 | 5.3 | 3.7 | 3.4 | -1.0 | -0.3 | -0.3 | -1.6 |
|---|
| OPM % | 0.28% | 0.26% | 0.11% | 0.3% | 0.21% | 0.16% | -0.12% | -0.03% | -0.03% | -0.21% |
|---|
| Other Income | 5.2 | 5.9 | 7.3 | 6.7 | 7.4 | 8.2 | 6.0 | 4.7 | 5.0 | 3.3 |
|---|
| Interest | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 |
|---|
| Depreciation | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 |
|---|
| Profit before tax | 9.4 | 9.7 | 8.4 | 11.1 | 9.9 | 10.4 | 3.7 | 3.4 | 3.7 | 1.8 |
|---|
| Tax % | -24.1% | -31.2% | -23.2% | -27% | -23.9% | -26.4% | -24.1% | -25.4% | -26% | -69.2% |
|---|
| Net Profit | 7.1 | 6.7 | 6.4 | 8.1 | 7.6 | 7.6 | 2.8 | 2.5 | 2.7 | 0.2 |
|---|
| EPS in Rs | 69.45 | 64.69 | 62.67 | 79.11 | 73.58 | 24.75 | 9.07 | 8.12 | 8.81 | 0.53 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,761.4 | 1,718.0 | 1,697.6 | 1,835.8 | 1,839.2 | 2,090.4 | 901.2 | 1,063.1 | 1,037.8 | 808.8 |
|---|
| Expenses | 1,741.5 | 1,694.9 | 1,679.4 | 1,808.6 | 1,809.9 | 2,057.6 | 874.7 | 1,031.6 | 1,002.8 | 768.5 |
|---|
| Operating Profit | 19.9 | 23.1 | 18.2 | 27.2 | 29.4 | 32.8 | 26.4 | 31.5 | 35.0 | 40.3 |
|---|
| OPM % | 1.13% | 1.35% | 1.07% | 1.48% | 1.6% | 1.57% | 2.93% | 2.96% | 3.37% | 4.98% |
|---|
| Other Income | 0.9 | 0.8 | 0.6 | 1.2 | 1.5 | 3.0 | -0.1 | 1.0 | 1.7 | -0.2 |
|---|
| Interest | 4.2 | 5.1 | 6.6 | 8.7 | 10.2 | 11.5 | 12.2 | 12.8 | 14.4 | 15.0 |
|---|
| Depreciation | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 | 1.7 | 1.8 | 1.6 | 1.7 | 1.7 |
|---|
| Profit before tax | 15.7 | 17.7 | 11.0 | 18.5 | 19.7 | 22.7 | 12.3 | 18.2 | 20.6 | 24.7 |
|---|
| Tax % | -23.9% | -30.9% | -22.9% | -25.9% | -25.1% | -24.6% | -24% | -26.7% | -22% | -24.3% |
|---|
| Net Profit | 12.0 | 12.2 | 8.4 | 13.7 | 14.5 | 17.1 | 9.3 | 13.3 | 16.1 | 17.7 |
|---|
| EPS in Rs | 116.46 | 119.16 | 82.04 | 133 | 141.33 | 55.41 | 30.27 | 43.18 | 52.21 | 57.47 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
6% |
| 3 Years: |
30% |
| TTM: |
-51% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
12% |
| 3 Years: |
28% |
| TTM: |
-71% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
24% |
| 3 Years: |
26% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
30% |
| TTM: |
-49% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
20% |
| 3 Years: |
18% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
24% |
| 3 Years: |
26% |
| 1 Year: |
-10% |
