Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 5.0 | 5.1 | 6.1 | 7.8 | 6.1 | 5.9 | 6.3 | 8.4 | 5.6 | 6.1 |
|---|
| Expenses | 3.5 | 3.5 | 3.8 | 4.5 | 3.7 | 3.9 | 3.7 | 4.0 | 3.7 | 4.5 |
|---|
| Operating Profit | 1.5 | 1.6 | 2.3 | 3.3 | 2.4 | 2.0 | 2.5 | 4.4 | 1.9 | 1.6 |
|---|
| OPM % | 29.65% | 31.71% | 37.4% | 42.59% | 39.34% | 33.89% | 40.27% | 52.71% | 34.61% | 26.04% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 3.7 |
|---|
| Interest | 1.2 | 1.1 | 1.7 | 2.1 | 2.0 | 1.4 | 1.9 | 2.5 | 1.5 | 4.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.1 | 0.3 | 0.5 | 1.3 | 0.2 | 0.4 | 0.5 | 1.9 | 0.8 | 1.1 |
|---|
| Tax % | -71.3% | 22.8% | 24% | 67.6% | 14.5% | 21.8% | 25.5% | 20.9% | 19.5% | 23.6% |
|---|
| Net Profit | 0.1 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.4 | 1.5 | 0.6 | 0.8 |
|---|
| EPS in Rs | 0.11 | 0.21 | 0.29 | 0.33 | 0.15 | 0.28 | 0.32 | 1.23 | 0.52 | 0.66 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 6.7 | 9.2 | 6.4 | 10.1 | 8.4 | 7.8 | 8.4 | 11.4 | 8.6 | 8.0 |
|---|
| Expenses | 5.2 | 5.0 | 5.6 | 6.0 | 5.3 | 5.6 | 5.5 | 8.6 | 5.1 | 7.1 |
|---|
| Operating Profit | 1.5 | 4.2 | 0.8 | 4.1 | 3.1 | 2.3 | 3.0 | 2.8 | 3.5 | 0.9 |
|---|
| OPM % | 22.21% | 45.94% | 13.18% | 40.22% | 36.99% | 28.95% | 35.15% | 24.71% | 40.95% | 11.78% |
|---|
| Other Income | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 5.1 | 0.7 | 3.9 |
|---|
| Interest | 1.3 | 1.2 | 1.7 | 2.4 | 2.3 | 1.8 | 2.5 | 4.0 | 2.3 | 4.1 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.1 | 2.8 | -0.9 | 1.7 | 0.6 | 0.2 | 0.4 | 3.6 | 1.7 | 0.5 |
|---|
| Tax % | -114% | 2.9% | -12.2% | 84.1% | 49.7% | 45.7% | 26.6% | 56.9% | 24.8% | 11.7% |
|---|
| Net Profit | 0.1 | 2.7 | -1.1 | 0.3 | 0.3 | 0.1 | 0.3 | 3.3 | 3.3 | 0.3 |
|---|
| EPS in Rs | 0.1 | 2.21 | -0.85 | 0.22 | 0.26 | 0.09 | 0.24 | 2.72 | 2.67 | 0.23 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-4% |
| 3 Years: |
1% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
48% |
| 3 Years: |
57% |
| TTM: |
190% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
22% |
| 3 Years: |
22% |
| 1 Year: |
9% |
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
2% |
| 3 Years: |
10% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
16% |
| 3 Years: |
67% |
| TTM: |
740% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
22% |
| 3 Years: |
22% |
| 1 Year: |
9% |
