Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1,570.9 | 1,506.4 | 1,829.2 | 1,968.7 | 1,721.2 | 1,626.3 | 2,012.0 | 2,131.2 | 1,779.8 | 1,648.2 |
|---|
| Expenses | 1,152.6 | 1,172.1 | 1,354.0 | 1,415.3 | 1,177.0 | 1,173.4 | 1,380.8 | 1,446.4 | 1,235.2 | 1,144.3 |
|---|
| Operating Profit | 418.3 | 334.3 | 475.2 | 553.4 | 544.2 | 452.9 | 631.2 | 684.8 | 544.6 | 503.9 |
|---|
| OPM % | 26.63% | 22.19% | 25.98% | 28.11% | 31.62% | 27.85% | 31.37% | 32.13% | 30.6% | 30.57% |
|---|
| Other Income | 48.1 | 52.6 | 47.1 | 56.1 | 65.0 | 56.1 | 69.1 | 90.5 | 72.8 | 68.2 |
|---|
| Interest | 8.6 | 2.5 | 1.8 | 1.5 | 2.1 | 3.8 | 1.8 | 1.4 | 2.0 | 1.6 |
|---|
| Depreciation | 55.6 | 56.1 | 59.0 | 63.1 | 61.7 | 62.3 | 64.9 | 65.9 | 67.1 | 64.7 |
|---|
| Profit before tax | 402.2 | 328.3 | 461.5 | 544.9 | 545.4 | 442.9 | 633.6 | 708.0 | 548.3 | 505.8 |
|---|
| Tax % | -12.3% | -14.9% | -14.3% | -14.8% | -10.8% | -13.2% | -21.3% | -21.1% | -22.7% | 23.7% |
|---|
| Net Profit | 352.7 | 279.4 | 395.3 | 464.5 | 486.5 | 384.4 | 498.4 | 558.5 | 423.8 | 385.8 |
|---|
| EPS in Rs | 23.24 | 18.41 | 26.06 | 30.63 | 32.04 | 25.34 | 32.85 | 36.82 | 27.93 | 25.42 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,770.0 | 1,613.2 | 1,565.6 | 1,910.4 | 2,116.9 | 1,897.5 | 1,741.0 | 2,068.9 | 2,221.0 | 1,900.8 |
|---|
| Expenses | 1,338.1 | 1,198.1 | 1,222.8 | 1,442.6 | 1,565.5 | 1,343.9 | 1,299.2 | 1,485.7 | 1,592.8 | 1,388.8 |
|---|
| Operating Profit | 431.9 | 415.1 | 342.8 | 467.8 | 551.4 | 553.6 | 441.8 | 583.2 | 628.2 | 512.0 |
|---|
| OPM % | 24.4% | 25.73% | 21.9% | 24.49% | 26.05% | 29.18% | 25.38% | 28.19% | 28.28% | 26.94% |
|---|
| Other Income | 31.7 | 50.2 | 49.5 | 46.9 | 46.9 | 56.1 | 57.9 | 72.7 | 122.2 | 75.9 |
|---|
| Interest | 11.1 | 8.9 | 3.3 | 4.3 | 7.8 | 7.0 | 10.9 | 8.3 | 8.5 | 8.3 |
|---|
| Depreciation | 56.0 | 56.7 | 57.7 | 69.7 | 80.3 | 78.3 | 79.9 | 83.4 | 79.8 | 99.1 |
|---|
| Profit before tax | 396.5 | 399.7 | 331.3 | 440.7 | 510.2 | 524.4 | 408.9 | 564.2 | 662.1 | 480.5 |
|---|
| Tax % | -15.9% | -12.1% | -15.7% | -14.2% | -6.2% | -14.7% | -10.2% | -20.8% | -23.3% | -22.5% |
|---|
| Net Profit | 334.8 | 351.8 | 280.6 | 382.9 | 480.5 | 448.6 | 369.5 | 448.8 | 508.2 | 372.7 |
|---|
| EPS in Rs | 22.06 | 23.2 | 18.5 | 25.24 | 31.66 | 29.58 | 24.35 | 29.59 | 33.5 | 24.55 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
18% |
| 3 Years: |
14% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
33% |
| 3 Years: |
32% |
| TTM: |
8% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
19% |
| 3 Years: |
11% |
| 1 Year: |
0% |
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
19% |
| 3 Years: |
15% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
29% |
| 3 Years: |
25% |
| TTM: |
-1% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
19% |
| 3 Years: |
11% |
| 1 Year: |
0% |
