Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 64.2 | 101.2 | 82.8 | 85.2 | 87.3 | 115.5 | 113.5 | 81.9 | 88.4 | 104.1 |
|---|
| Expenses | 56.7 | 92.2 | 75.1 | 76.8 | 79.5 | 104.4 | 103.1 | 74.1 | 79.4 | 95.5 |
|---|
| Operating Profit | 7.5 | 9.0 | 7.7 | 8.5 | 7.8 | 11.1 | 10.4 | 7.7 | 9.0 | 8.6 |
|---|
| OPM % | 11.73% | 8.86% | 9.32% | 9.93% | 8.95% | 9.61% | 9.12% | 9.45% | 10.2% | 8.24% |
|---|
| Other Income | 0.4 | 0.3 | 0.3 | 0.2 | 0.6 | 1.0 | 0.4 | 0.3 | 0.3 | 0.5 |
|---|
| Interest | 3.6 | 2.9 | 2.6 | 3.1 | 2.6 | 4.5 | 3.0 | 2.8 | 3.6 | 2.0 |
|---|
| Depreciation | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.8 |
|---|
| Profit before tax | 3.3 | 5.4 | 4.3 | 4.5 | 4.7 | 6.6 | 6.8 | 4.2 | 4.7 | 6.3 |
|---|
| Tax % | -29.8% | -28.9% | -25.9% | -25.5% | -27.6% | -28.5% | -25.5% | -25.7% | -18.1% | -27.4% |
|---|
| Net Profit | 2.3 | 3.8 | 3.2 | 3.3 | 3.4 | 4.7 | 5.1 | 3.1 | 3.8 | 4.5 |
|---|
| EPS in Rs | 4.44 | 7.14 | 5.84 | 6.08 | 6.27 | 8.67 | 9.25 | 5.75 | 6.96 | 0 |
|---|
| Metrics | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 61.4 | 113.2 | 80.3 | 35.4 | 80.7 | 64.2 | 101.2 | 82.8 | 85.2 | 87.3 |
|---|
| Expenses | 54.7 | 105.3 | 73.1 | 29.7 | 72.7 | 56.7 | 92.2 | 75.1 | 76.8 | 79.5 |
|---|
| Operating Profit | 6.7 | 7.9 | 7.2 | 5.7 | 8.0 | 7.5 | 9.0 | 7.7 | 8.5 | 7.7 |
|---|
| OPM % | 10.91% | 6.99% | 9.01% | 16.01% | 9.95% | 11.73% | 8.84% | 9.32% | 9.93% | 8.87% |
|---|
| Other Income | 0.2 | 0.2 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.6 |
|---|
| Interest | 2.5 | 1.9 | 2.2 | 2.3 | 3.4 | 3.6 | 2.9 | 2.6 | 3.1 | 2.6 |
|---|
| Depreciation | 0.8 | 0.8 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 |
|---|
| Profit before tax | 3.5 | 5.3 | 4.5 | 2.8 | 3.8 | 3.3 | 5.4 | 4.3 | 4.5 | 4.7 |
|---|
| Tax % | -25.5% | -25.7% | -28.2% | -25.8% | -23.4% | -29.8% | -29% | -25.9% | -25.5% | -28% |
|---|
| Net Profit | 2.6 | 4.0 | 3.2 | 2.1 | 2.9 | 2.3 | 3.8 | 3.2 | 3.3 | 3.4 |
|---|
| EPS in Rs | 5.19 | 7.79 | 6.34 | 4.09 | 5.79 | 4.44 | 7.1 | 5.84 | 6.08 | 6.15 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
20% |
| 3 Years: |
13% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
15% |
| 3 Years: |
9% |
| TTM: |
22% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
46% |
| 3 Years: |
37% |
| 1 Year: |
-4% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
20% |
| 3 Years: |
13% |
| TTM: |
32% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
15% |
| 3 Years: |
9% |
| TTM: |
33% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
46% |
| 3 Years: |
37% |
| 1 Year: |
-4% |
