Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
|---|
| Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Operating Profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| OPM % | 21.49% | 10.53% | 9.03% | 49.02% | 56.83% | 56.42% | 61.34% | 66.48% | 60.62% | 56.5% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.7 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Tax % | 33.3% | 133.3% | -33.3% | 7.3% | 26.3% | 9.3% | 12% | 75.8% | 25.1% | 25.5% |
|---|
| Net Profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 1.9 | 0.8 | 0.1 | 0.2 | 0.2 |
|---|
| EPS in Rs | 0 | 0 | -0 | 0.02 | 0.01 | 0.25 | 0.11 | 0.01 | 0.02 | 0.02 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 22.4 | 28.8 | 23.9 | 25.2 | 21.5 | 25.0 | 26.1 | 37.3 | 39.7 | 36.1 |
|---|
| Expenses | 20.8 | 26.3 | 22.3 | 21.5 | 19.5 | 22.9 | 22.4 | 36.7 | 36.3 | 32.5 |
|---|
| Operating Profit | 1.5 | 2.6 | 1.6 | 3.7 | 2.0 | 2.1 | 3.7 | 0.6 | 3.4 | 3.5 |
|---|
| OPM % | 6.91% | 8.91% | 6.59% | 14.61% | 9.12% | 8.36% | 14.18% | 1.49% | 8.61% | 9.8% |
|---|
| Other Income | 1.6 | 0.4 | 1.0 | -1.5 | 0.2 | 0.1 | 0.2 | 3.8 | 0.2 | 0.5 |
|---|
| Interest | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 | 0.8 | 0.6 | 0.9 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 2.5 | 2.2 | 1.8 | 1.6 | 1.5 | 1.4 | 3.1 | 3.2 | 2.6 | 2.8 |
|---|
| Tax % | 13.4% | 8.5% | -1.2% | 7.7% | 1.7% | 12% | 13.5% | 10.9% | 13.7% | 17.6% |
|---|
| Net Profit | 2.1 | 2.0 | 1.8 | 1.4 | 1.5 | 1.3 | 2.7 | 2.8 | 2.3 | 2.3 |
|---|
| EPS in Rs | 0.2 | 0.23 | 0.2 | 0.11 | 0.13 | 0.11 | 0.23 | 0.24 | 0.2 | 0.19 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
26% |
| 5 Years: |
6% |
| 3 Years: |
63% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
7% |
| 3 Years: |
177% |
| TTM: |
-21% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
60% |
| 3 Years: |
84% |
| 1 Year: |
102% |
| Compounded Sales
Growth |
| 10 Years: |
21% |
| 5 Years: |
13% |
| 3 Years: |
27% |
| TTM: |
54% |
| Compounded Profit
Growth |
| 10 Years: |
34% |
| 5 Years: |
26% |
| 3 Years: |
38% |
| TTM: |
44% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
60% |
| 3 Years: |
84% |
| 1 Year: |
102% |
