Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.0 | 3.9 | 3.0 | 4.0 | 7.1 | 4.3 | 5.1 | 4.8 | 4.3 | 3.9 |
|---|
| Expenses | 4.6 | 3.5 | 2.3 | 3.2 | 6.3 | 4.0 | 8.1 | 3.9 | 4.4 | 3.5 |
|---|
| Operating Profit | 0.4 | 0.3 | 0.7 | 0.8 | 0.8 | 0.3 | -3.0 | 0.9 | -0.1 | 0.5 |
|---|
| OPM % | 8.29% | 8.35% | 24.39% | 19.01% | 11.45% | 6.1% | -58.2% | 19.35% | -3.28% | 11.65% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | -0.2 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.4 | 0.3 | 0.7 | 0.7 | 0.8 | 0.2 | -3.0 | 0.8 | -0.2 | 0.4 |
|---|
| Tax % | -27.9% | -27.9% | -46.3% | -41.4% | -14% | -81.2% | -21.1% | -14.4% | -32.6% | -34.8% |
|---|
| Net Profit | 0.3 | 0.2 | 0.3 | 1.5 | 0.7 | 0.0 | -2.4 | 0.7 | -0.3 | 0.3 |
|---|
| EPS in Rs | 0.26 | 0.18 | 0.3 | 1.41 | 0.62 | 0.03 | -2.29 | 0.66 | -0.29 | 0.26 |
|---|
| Metrics | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|
| Sales | 9.5 | 7.5 | 7.1 | 8.7 | 11.4 | 10.0 | 19.0 | 14.7 | 17.2 | 9.2 |
|---|
| Expenses | 8.7 | 7.5 | 6.7 | 8.2 | 11.1 | 9.1 | 17.7 | 14.1 | 16.8 | 8.4 |
|---|
| Operating Profit | 0.8 | 0.0 | 0.4 | 0.5 | 0.3 | 0.9 | 1.3 | 0.6 | 0.4 | 0.8 |
|---|
| OPM % | 8.37% | 0.27% | 4.99% | 5.6% | 2.55% | 9.14% | 6.71% | 3.86% | 2.44% | 9.2% |
|---|
| Other Income | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.7 | 0.1 | 0.3 | 0.4 | 0.2 | 0.8 | 1.2 | 0.5 | 0.4 | 0.8 |
|---|
| Tax % | -28.1% | 46.1% | -14.6% | -12.8% | -16% | -39.8% | -21.6% | -24.1% | -24.4% | -43.8% |
|---|
| Net Profit | 0.5 | -0.4 | 0.3 | 0.4 | 0.2 | 0.5 | 0.9 | 0.4 | 0.3 | 0.4 |
|---|
| EPS in Rs | 0.51 | -0.33 | 0.25 | 0.36 | 0.18 | 0.47 | 0.86 | 0.38 | 0.25 | 0.38 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
24% |
| 3 Years: |
13% |
| TTM: |
-1% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-207% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
45% |
| 3 Years: |
5% |
| 1 Year: |
-45% |
| Compounded Sales
Growth |
| 10 Years: |
5% |
| 5 Years: |
21% |
| 3 Years: |
29% |
| TTM: |
62% |
| Compounded Profit
Growth |
| 10 Years: |
22% |
| 5 Years: |
24% |
| 3 Years: |
103% |
| TTM: |
56% |
| Stock Price CAGR |
| 10 Years: |
-9% |
| 5 Years: |
45% |
| 3 Years: |
5% |
| 1 Year: |
-45% |
