Quarterly Table
Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|
Sales | 0.6 | 0.7 | 1.2 | 0.7 | 1.0 | 0.8 | 1.0 | 0.0 | 0.0 | 0.0 |
---|
Expenses | 0.9 | 1.2 | 1.6 | 1.2 | 1.6 | 1.5 | 1.7 | 0.7 | 2.9 | 0.6 |
---|
Operating Profit | -0.3 | -0.5 | -0.5 | -0.5 | -0.6 | -0.7 | -0.8 | -0.7 | -2.9 | -0.6 |
---|
OPM % | -41.65% | -64.96% | -40.58% | -64.7% | -62.74% | -82.24% | -79.33% | 0% | 0% | 0% |
---|
Other Income | 0.5 | 0.7 | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | 5.7 | 0.0 |
---|
Interest | 0.2 | 0.2 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
---|
Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
---|
Profit before tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.7 | 2.7 | -0.6 |
---|
Tax % | 0% | 0% | 107% | -25% | -23.5% | -26.3% | -15.4% | 0% | -15.3% | -20.4% |
---|
Net Profit | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.7 | 2.3 | -0.4 |
---|
EPS in Rs | 0.02 | 0.01 | -0.07 | 0.01 | 0.01 | 0.01 | -0.06 | -0.55 | 1.72 | -0.33 |
---|
Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|
Sales | 0.9 | 1.3 | 1.4 | 1.8 | 1.3 | 1.5 | 32.4 | 7.2 | 1.5 | 1.3 |
---|
Expenses | 1.3 | 2.0 | 2.2 | 2.1 | 1.3 | 1.8 | 26.2 | 6.0 | 33.6 | 2.6 |
---|
Operating Profit | -0.4 | -0.7 | -0.8 | -0.3 | 0.0 | -0.3 | 6.2 | 1.2 | -32.1 | -1.2 |
---|
OPM % | -41.36% | -55.48% | -59.69% | -14.07% | -3.46% | -22.1% | 19.08% | 16.54% | -2114.25% | -93.53% |
---|
Other Income | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.0 | 2.8 | 0.6 | 26.2 | -0.5 |
---|
Interest | 0.2 | 0.2 | 0.9 | 0.3 | 0.2 | 0.1 | 1.2 | 0.7 | 0.5 | 0.4 |
---|
Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.2 | 0.2 | 0.3 |
---|
Profit before tax | -0.4 | -0.7 | -1.3 | -0.3 | -0.1 | -0.4 | 7.3 | 0.9 | -24.0 | -2.4 |
---|
Tax % | 9.8% | 5.9% | -8.1% | 29.1% | 78.2% | 12.6% | -75.7% | -31.5% | 2.9% | 18.1% |
---|
Net Profit | -0.4 | -0.8 | -1.2 | -0.4 | -0.2 | -0.5 | 1.8 | 0.6 | -6.8 | -2.9 |
---|
EPS in Rs | -0.33 | -0.59 | -0.91 | -0.34 | -0.16 | -0.37 | 1.34 | 0.49 | -5.09 | -2.15 |
---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
Person Category |
Total After Acquisition Shares |
Compounded Data
Compounded Sales
Growth |
10 Years: |
21% |
5 Years: |
11% |
3 Years: |
6% |
TTM: |
-74% |
Compounded Profit
Growth |
10 Years: |
0% |
5 Years: |
0% |
3 Years: |
0% |
TTM: |
1833% |
Stock Price CAGR |
10 Years: |
-16% |
5 Years: |
12% |
3 Years: |
-1% |
1 Year: |
-35% |
Compounded Sales
Growth |
10 Years: |
20% |
5 Years: |
29% |
3 Years: |
80% |
TTM: |
613% |
Compounded Profit
Growth |
10 Years: |
-1% |
5 Years: |
47% |
3 Years: |
114% |
TTM: |
-891% |
Stock Price CAGR |
10 Years: |
-16% |
5 Years: |
12% |
3 Years: |
-1% |
1 Year: |
-35% |