Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 41,015.1 | 41,410.5 | 41,317.9 | 39,122.3 | 40,875.3 | 39,455.3 | 42,532.2 | 44,419.2 | 40,327.6 | 41,352.3 |
|---|
| Expenses | 31,493.5 | 28,171.3 | 30,208.4 | 27,752.9 | 30,337.8 | 29,514.2 | 31,197.8 | 31,972.6 | 30,651.2 | 29,391.8 |
|---|
| Operating Profit | 9,521.6 | 13,239.2 | 11,109.5 | 11,369.4 | 10,537.5 | 9,941.1 | 11,334.4 | 12,446.6 | 9,676.3 | 11,960.5 |
|---|
| OPM % | 23.21% | 31.97% | 26.89% | 29.06% | 25.78% | 25.2% | 26.65% | 28.02% | 23.99% | 28.92% |
|---|
| Other Income | 795.8 | 738.3 | 1,721.1 | 558.4 | 642.6 | 832.5 | 2,523.3 | 633.8 | 917.3 | 950.7 |
|---|
| Interest | 2,737.1 | 2,874.4 | 2,581.7 | 2,514.9 | 2,464.7 | 2,783.1 | 2,488.0 | 2,649.0 | 3,107.9 | 2,202.9 |
|---|
| Depreciation | 3,287.2 | 3,312.1 | 3,393.3 | 3,260.3 | 3,464.2 | 3,490.7 | 3,727.9 | 3,654.5 | 3,647.0 | 3,722.0 |
|---|
| Profit before tax | 4,293.2 | 7,791.0 | 6,855.6 | 6,152.6 | 5,251.1 | 4,499.8 | 6,807.2 | 6,777.0 | 3,838.8 | 6,986.4 |
|---|
| Tax % | -41.3% | -20.3% | -22.5% | -26.9% | -27.5% | -31% | -27.6% | -24.5% | 36.5% | 27.4% |
|---|
| Net Profit | 3,331.2 | 4,476.3 | 5,672.3 | 4,066.0 | 3,885.0 | 4,571.9 | 5,556.4 | 4,511.0 | 4,648.9 | 4,711.4 |
|---|
| EPS in Rs | 3.44 | 4.62 | 5.85 | 4.19 | 4.01 | 4.71 | 5.73 | 4.65 | 4.79 | 4.86 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 44,175.0 | 44,601.8 | 44,252.9 | 43,075.1 | 44,983.4 | 42,820.4 | 47,622.1 | 48,520.6 | 44,696.3 | 45,052.8 |
|---|
| Expenses | 33,391.8 | 30,124.3 | 32,310.5 | 30,220.0 | 32,303.2 | 31,458.2 | 33,426.8 | 34,504.1 | 33,041.1 | 31,385.7 |
|---|
| Operating Profit | 10,783.3 | 14,477.6 | 11,942.4 | 12,855.1 | 12,680.2 | 11,362.2 | 14,195.2 | 14,016.5 | 11,655.2 | 13,667.1 |
|---|
| OPM % | 24.41% | 32.46% | 26.99% | 29.84% | 28.19% | 26.53% | 29.81% | 28.89% | 26.08% | 30.34% |
|---|
| Other Income | 506.5 | 387.4 | 492.8 | 314.9 | 401.3 | 754.3 | 1,194.5 | 461.1 | 501.5 | 545.1 |
|---|
| Interest | 3,067.9 | 3,168.2 | 2,859.5 | 2,922.4 | 2,920.5 | 3,250.1 | 2,955.3 | 3,135.9 | 3,620.6 | 2,763.5 |
|---|
| Depreciation | 3,687.2 | 3,715.1 | 3,848.5 | 3,821.3 | 4,037.7 | 4,073.9 | 4,270.8 | 4,204.2 | 4,215.6 | 4,318.3 |
|---|
| Profit before tax | 4,534.6 | 7,981.7 | 5,727.2 | 6,426.4 | 6,123.3 | 4,792.4 | 8,163.7 | 7,137.5 | 4,320.5 | 7,130.4 |
|---|
| Tax % | -42.5% | -22.9% | -25.3% | -27.3% | -33% | -28.4% | -20.5% | 24.9% | -38.6% | -29.1% |
|---|
| Net Profit | 3,417.7 | 4,854.4 | 4,871.6 | 4,907.1 | 4,726.4 | 5,208.9 | 6,490.1 | 5,506.1 | 5,380.3 | 5,169.7 |
|---|
| EPS in Rs | 3.44 | 4.93 | 5.01 | 5.03 | 4.76 | 5.32 | 6.36 | 5.65 | 5.44 | 5.22 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
12% |
| 3 Years: |
18% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
7% |
| 3 Years: |
4% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
31% |
| 3 Years: |
33% |
| 1 Year: |
-7% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
12% |
| 3 Years: |
17% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
7% |
| 3 Years: |
11% |
| TTM: |
13% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
31% |
| 3 Years: |
33% |
| 1 Year: |
-7% |
