Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 5.6 | 6.6 | 5.7 | 6.2 | 7.3 | 8.8 | 10.6 | 13.6 | 16.0 | 16.9 |
|---|
| Expenses | 8.1 | 8.4 | 7.6 | 8.0 | 9.4 | 11.8 | 11.6 | 13.6 | 16.9 | 16.8 |
|---|
| Operating Profit | -2.5 | -1.9 | -1.9 | -1.8 | -2.1 | -3.0 | -1.0 | 0.0 | -0.8 | 0.1 |
|---|
| OPM % | -44.82% | -28.29% | -34.26% | -29.79% | -29.06% | -34.52% | -9.31% | 0% | -5.23% | 0.63% |
|---|
| Other Income | 0.7 | 0.8 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.9 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | 1.0 | 1.5 | 2.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 |
|---|
| Profit before tax | -1.9 | -1.2 | -1.7 | -1.6 | -2.1 | -3.6 | -1.5 | -0.3 | -2.5 | -2.1 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -1.9 | -1.2 | -1.7 | -1.6 | -2.1 | -3.6 | -1.5 | -0.3 | -2.5 | -2.1 |
|---|
| EPS in Rs | -0.2 | -0.12 | -0.18 | -0.16 | -0.22 | -0.37 | -0.16 | -0.04 | -0.25 | -0.22 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 24.8 | 25.3 | 24.9 | 33.7 | 44.9 | 47.1 | 53.6 | 50.2 | 50.4 | 72.5 |
|---|
| Expenses | 32.3 | 34.8 | 33.9 | 37.5 | 50.0 | 55.5 | 55.4 | 50.4 | 56.1 | 71.2 |
|---|
| Operating Profit | -7.5 | -9.5 | -8.9 | -3.8 | -5.1 | -8.4 | -1.8 | -0.2 | -5.7 | 1.3 |
|---|
| OPM % | -30.36% | -37.69% | -35.82% | -11.12% | -11.47% | -17.86% | -3.35% | -0.46% | -11.25% | 1.82% |
|---|
| Other Income | 2.7 | 1.2 | 2.1 | 2.6 | 0.7 | 0.3 | 0.2 | 1.1 | 0.4 | 0.4 |
|---|
| Interest | 0.1 | 0.1 | 0.3 | 0.4 | 0.8 | 1.1 | 1.1 | 1.7 | 2.4 | 3.2 |
|---|
| Depreciation | 1.3 | 1.5 | 1.6 | 1.7 | 1.9 | 2.0 | 2.1 | 2.2 | 2.2 | 2.6 |
|---|
| Profit before tax | -6.2 | -9.9 | -8.7 | -3.3 | -7.1 | -11.2 | -4.8 | -3.0 | -9.9 | -4.0 |
|---|
| Tax % | -1.3% | 0.2% | -1.8% | -1.3% | 7.1% | 12.3% | 4.8% | -28.3% | 0.3% | -5% |
|---|
| Net Profit | -6.3 | -9.9 | -8.9 | -3.3 | -6.6 | -9.8 | -4.6 | -3.8 | -9.8 | -4.2 |
|---|
| EPS in Rs | -0.44 | -0.6 | -0.57 | -0.26 | -0.51 | -0.7 | -0.32 | -0.22 | -0.67 | -0.44 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
88% |
| 5 Years: |
23% |
| 3 Years: |
51% |
| TTM: |
89% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
10% |
| 3 Years: |
0% |
| TTM: |
-30% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
17% |
| 3 Years: |
-2% |
| 1 Year: |
-30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
61% |
| 3 Years: |
43% |
| TTM: |
55% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
0% |
| TTM: |
5% |
| Stock Price CAGR |
| 10 Years: |
20% |
| 5 Years: |
16% |
| 3 Years: |
-3% |
| 1 Year: |
-31% |
