Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2,272.2 | 1,717.4 | 2,571.0 | 2,485.4 | 1,697.0 | 1,651.6 | 2,417.9 | 2,551.2 | 1,970.3 | 2,058.5 |
|---|
| Expenses | 797.1 | 1,055.4 | 1,185.2 | 1,072.9 | 1,258.7 | 909.9 | 1,137.9 | 1,120.0 | 1,180.6 | 1,081.3 |
|---|
| Operating Profit | 1,475.2 | 662.0 | 1,385.8 | 1,412.5 | 438.3 | 741.6 | 1,280.0 | 1,431.2 | 789.7 | 977.2 |
|---|
| OPM % | 64.92% | 38.55% | 53.9% | 56.83% | 25.83% | 44.91% | 52.94% | 56.1% | 40.08% | 47.47% |
|---|
| Other Income | 249.1 | 253.8 | 279.0 | 129.1 | 621.1 | 590.9 | 368.5 | 370.5 | 455.2 | 396.8 |
|---|
| Interest | 120.2 | 112.2 | 114.5 | 114.8 | 101.3 | 94.5 | 93.3 | 297.7 | 651.4 | 30.4 |
|---|
| Depreciation | 288.0 | 286.3 | 275.7 | 276.9 | 278.2 | 280.2 | 282.0 | 270.8 | 279.2 | 293.1 |
|---|
| Profit before tax | 1,316.0 | 517.4 | 1,274.5 | 1,150.0 | 679.9 | 957.8 | 1,273.2 | 1,233.2 | 314.3 | 1,050.6 |
|---|
| Tax % | 1% | -31.6% | -19.1% | 23.7% | -23.1% | -44.2% | -24.2% | -29.2% | -20.6% | 17.4% |
|---|
| Net Profit | 781.7 | 569.5 | 1,052.9 | 1,447.1 | 546.1 | 697.8 | 1,023.5 | 905.3 | 273.6 | 893.9 |
|---|
| EPS in Rs | 0.78 | 0.57 | 1.05 | 1.44 | 0.54 | 0.69 | 1.02 | 0.9 | 0.27 | 0.89 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3,366.0 | 2,582.8 | 2,028.8 | 2,757.3 | 2,931.3 | 2,055.5 | 1,888.1 | 2,694.2 | 3,051.9 | 2,286.8 |
|---|
| Expenses | 1,178.4 | 877.5 | 1,140.7 | 1,252.7 | 1,173.9 | 1,334.6 | 1,002.7 | 1,231.6 | 1,253.1 | 1,265.3 |
|---|
| Operating Profit | 2,187.7 | 1,705.3 | 888.1 | 1,504.5 | 1,757.4 | 720.9 | 885.4 | 1,462.6 | 1,798.8 | 1,021.5 |
|---|
| OPM % | 64.99% | 66.03% | 43.78% | 54.57% | 59.95% | 35.07% | 46.89% | 54.29% | 58.94% | 44.67% |
|---|
| Other Income | 163.3 | 108.6 | 199.9 | 253.0 | 182.6 | 494.2 | 432.0 | 343.7 | 350.2 | 330.1 |
|---|
| Interest | 106.8 | 119.9 | 110.8 | 109.0 | 104.8 | 97.0 | 91.5 | 90.2 | 292.7 | 655.5 |
|---|
| Depreciation | 301.3 | 305.7 | 304.3 | 293.6 | 294.9 | 296.2 | 299.5 | 296.3 | 285.3 | 296.7 |
|---|
| Profit before tax | 1,942.8 | 1,388.3 | 672.9 | 1,354.9 | 1,540.3 | 821.8 | 926.5 | 1,419.8 | 1,571.0 | 399.4 |
|---|
| Tax % | -24.5% | -7.9% | -22.4% | -22.1% | 4.9% | -34.8% | -54.6% | 28.1% | 38.5% | 26.1% |
|---|
| Net Profit | 1,685.8 | 776.0 | 719.2 | 1,095.4 | 1,693.3 | 628.4 | 610.9 | 1,108.5 | 1,069.3 | 330.1 |
|---|
| EPS in Rs | 1.53 | 0.67 | 0.64 | 1.03 | 1.54 | 0.49 | 0.55 | 1.02 | 0.9 | 0.23 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
1% |
| 3 Years: |
3% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
3% |
| 3 Years: |
-5% |
| TTM: |
-21% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
34% |
| 3 Years: |
37% |
| 1 Year: |
-18% |
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
1% |
| 3 Years: |
4% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
-2% |
| 3 Years: |
-5% |
| TTM: |
-17% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
34% |
| 3 Years: |
37% |
| 1 Year: |
-18% |
