Quarterly Table
| Metrics | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 294.6 | 330.4 | 325.2 | 329.0 | 368.1 | 392.3 | 431.8 | 466.3 | 545.4 | 526.5 |
|---|
| Expenses | 120.1 | 120.9 | 119.1 | 130.9 | 131.7 | 138.4 | 147.1 | 156.8 | 167.6 | 167.9 |
|---|
| Operating Profit | 174.5 | 209.5 | 206.1 | 198.1 | 236.4 | 253.9 | 284.7 | 309.5 | 377.8 | 358.5 |
|---|
| OPM % | 59.24% | 63.4% | 63.37% | 60.22% | 64.22% | 64.72% | 65.94% | 66.37% | 69.27% | 68.1% |
|---|
| Other Income | -6.7 | 58.6 | 46.3 | 105.7 | 72.0 | 93.0 | 85.3 | 119.3 | 22.9 | 25.6 |
|---|
| Interest | 0.9 | 1.1 | 1.1 | 1.3 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 |
|---|
| Depreciation | 6.7 | 7.6 | 8.0 | 7.9 | 7.0 | 6.3 | 7.1 | 6.6 | 7.5 | 8.1 |
|---|
| Profit before tax | 160.2 | 259.4 | 243.3 | 294.6 | 299.7 | 338.9 | 361.3 | 420.5 | 391.6 | 374.3 |
|---|
| Tax % | 24.5% | 23.5% | 18.2% | 24.5% | 21.5% | 21.9% | 10.1% | 24.7% | 24.4% | 21% |
|---|
| Net Profit | 121.0 | 198.5 | 199.0 | 222.5 | 235.2 | 264.7 | 325.0 | 316.6 | 296.1 | 295.8 |
|---|
| EPS in Rs | 1.92 | 3.17 | 3.19 | 3.56 | 3.76 | 4.17 | 5.09 | 4.94 | 4.59 | 4.6 |
|---|
| Metrics | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 338.0 | 316.1 | 353.8 | 348.3 | 354.2 | 397.5 | 423.3 | 468.3 | 505.0 | 571.3 |
|---|
| Expenses | 130.1 | 137.0 | 140.5 | 139.5 | 151.7 | 156.1 | 164.2 | 177.5 | 188.6 | 196.9 |
|---|
| Operating Profit | 207.9 | 179.1 | 213.3 | 208.8 | 202.4 | 241.4 | 259.2 | 290.8 | 316.4 | 374.4 |
|---|
| OPM % | 61.52% | 56.65% | 60.28% | 59.95% | 57.16% | 60.73% | 61.22% | 62.09% | 62.66% | 65.53% |
|---|
| Other Income | 34.5 | -16.7 | 61.9 | 39.7 | 116.9 | 77.9 | 107.1 | 92.3 | 130.8 | 120.8 |
|---|
| Interest | 1.1 | 0.9 | 1.1 | 1.2 | 1.3 | 1.7 | 1.7 | 1.6 | 1.6 | 1.7 |
|---|
| Depreciation | 6.9 | 6.8 | 7.7 | 8.2 | 8.1 | 7.2 | 6.5 | 7.3 | 6.8 | 7.4 |
|---|
| Profit before tax | 234.4 | 154.6 | 266.4 | 239.2 | 309.9 | 310.4 | 358.1 | 374.1 | 438.8 | 486.1 |
|---|
| Tax % | 25.4% | 26% | 23.1% | 17.3% | 24.1% | 21.3% | 20.7% | 8.4% | 24.3% | 25.9% |
|---|
| Net Profit | 174.9 | 114.1 | 205.2 | 198.0 | 235.7 | 244.4 | 284.3 | 342.9 | 332.3 | 360.1 |
|---|
| EPS in Rs | 2.78 | 1.82 | 3.27 | 3.17 | 3.77 | 3.91 | 4.48 | 5.37 | 5.18 | 5.6 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
13% |
| 3 Years: |
13% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
25% |
| 3 Years: |
21% |
| TTM: |
20% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
25% |
| 3 Years: |
38% |
| 1 Year: |
21% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
13% |
| 3 Years: |
13% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
25% |
| 3 Years: |
20% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
25% |
| 3 Years: |
38% |
| 1 Year: |
21% |
