Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|
| Sales | 16.6 | 2.6 | 19.8 | 12.5 | 7.1 | 13.4 | 17.2 | 14.2 | 11.2 | 21.7 |
|---|
| Expenses | 1.8 | 2.1 | 1.7 | 1.9 | 2.5 | 1.8 | 2.6 | 1.9 | 2.2 | 2.7 |
|---|
| Operating Profit | 14.8 | 0.5 | 18.1 | 10.6 | 4.6 | 11.6 | 14.7 | 12.2 | 9.0 | 19.0 |
|---|
| OPM % | 89.1% | 18.21% | 91.37% | 84.65% | 64.75% | 86.67% | 85.04% | 86.45% | 80.65% | 87.76% |
|---|
| Other Income | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | 14.5 | 0.5 | 17.8 | 10.3 | 4.4 | 11.4 | 14.4 | 11.9 | 8.8 | 18.8 |
|---|
| Tax % | 28.5% | 72% | 0% | 43.4% | 7.6% | 19.3% | 14.7% | 20.4% | 14.6% | 23.7% |
|---|
| Net Profit | 10.4 | 0.1 | 17.8 | 5.8 | 4.0 | 9.2 | 12.2 | 9.5 | 7.5 | 14.3 |
|---|
| EPS in Rs | 6.19 | 0.08 | 10.65 | 3.49 | 2.41 | 5.49 | 7.31 | 5.67 | 4.47 | 8.55 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 |
|---|
| Sales | 0.5 | 13.5 | 12.5 | 7.1 | 13.4 | 13.0 | 14.2 | 11.2 | 17.9 | 4.7 |
|---|
| Expenses | 1.9 | 1.7 | 1.9 | 2.5 | 1.8 | 2.6 | 1.9 | 2.2 | 2.5 | 2.4 |
|---|
| Operating Profit | -1.4 | 11.8 | 10.6 | 4.6 | 11.6 | 10.4 | 12.2 | 9.0 | 15.4 | 2.3 |
|---|
| OPM % | -280.82% | 87.34% | 84.65% | 64.75% | 86.67% | 80.1% | 86.45% | 80.65% | 86.17% | 49.35% |
|---|
| Other Income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -1.6 | 11.6 | 10.3 | 4.4 | 11.4 | 10.1 | 11.9 | 8.8 | 15.1 | 2.0 |
|---|
| Tax % | 622.9% | 1.5% | -0.3% | -83.9% | 23.7% | 7.2% | 5.7% | -10.4% | 55.8% | -45.9% |
|---|
| Net Profit | 53.1 | 33.0 | 4.9 | 15.7 | -2.2 | 5.2 | -0.1 | 8.9 | 11.7 | 6.5 |
|---|
| EPS in Rs | 31.69 | 19.73 | 2.96 | 9.35 | -1.29 | 3.11 | -0.09 | 5.3 | 6.98 | 3.87 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
6% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
27% |
| 3 Years: |
9% |
| TTM: |
1% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
40% |
| 3 Years: |
-14% |
| 1 Year: |
-1% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
4% |
| TTM: |
27% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-14% |
| 3 Years: |
-42% |
| TTM: |
102% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
40% |
| 3 Years: |
-14% |
| 1 Year: |
-1% |
