Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2,070.1 | 1,245.0 | 835.3 | 1,073.6 | 1,323.8 | 1,207.9 | 1,160.1 | 871.1 | 0.9 | -168.8 |
|---|
| Expenses | 2,089.9 | 1,084.1 | 1,533.7 | 1,757.1 | 1,334.0 | 1,241.0 | 1,224.1 | 941.1 | 23.5 | 164.7 |
|---|
| Operating Profit | -19.9 | 161.0 | -698.4 | -683.4 | -10.2 | -33.1 | -64.0 | -70.0 | -22.5 | -333.4 |
|---|
| OPM % | -0.96% | 12.93% | -83.61% | -63.66% | -0.77% | -2.74% | -5.52% | -8.04% | -2423.12% | 197.55% |
|---|
| Other Income | 5.6 | 1.9 | 43.8 | 1.2 | 9.9 | 1.2 | 9.6 | 2,608.6 | 2.7 | 0.0 |
|---|
| Interest | 154.4 | 151.7 | 117.3 | 114.9 | 120.2 | 110.0 | 134.1 | 57.5 | 0.7 | 0.6 |
|---|
| Depreciation | 20.6 | 19.4 | 18.9 | 12.5 | 12.5 | 12.5 | 12.3 | 8.3 | 0.0 | 0.0 |
|---|
| Profit before tax | -189.2 | -8.3 | -790.8 | -809.6 | -133.0 | -154.2 | -200.8 | 2,472.9 | -20.5 | -334.0 |
|---|
| Tax % | -3.4% | -75.6% | -27.2% | -0.5% | -3.1% | -2.7% | -0.7% | -0.8% | -26.9% | 25.2% |
|---|
| Net Profit | -182.7 | -2.0 | -575.6 | -805.5 | -128.9 | -150.1 | -199.4 | 2,453.2 | -15.0 | -2.6 |
|---|
| EPS in Rs | -3.05 | -0.03 | -9.62 | -13.47 | -2.16 | -2.51 | -3.33 | 41.02 | -0.25 | -0.08 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2,070.1 | 1,245.0 | 835.3 | 1,073.6 | 1,323.8 | 1,207.9 | 1,160.1 | 871.1 | 0.9 | -168.8 |
|---|
| Expenses | 2,089.9 | 1,084.1 | 1,533.7 | 1,757.1 | 1,334.1 | 1,241.0 | 1,224.1 | 941.1 | 23.5 | 164.7 |
|---|
| Operating Profit | -19.9 | 160.9 | -698.4 | -683.4 | -10.3 | -33.1 | -64.0 | -70.0 | -22.5 | -333.4 |
|---|
| OPM % | -0.96% | 12.93% | -83.61% | -63.66% | -0.78% | -2.74% | -5.52% | -8.04% | -2423.12% | 197.55% |
|---|
| Other Income | 5.6 | 1.9 | 43.8 | 1.2 | 9.9 | 1.2 | 9.6 | 2,608.6 | 2.7 | 0.0 |
|---|
| Interest | 154.4 | 151.7 | 117.3 | 114.9 | 120.2 | 110.0 | 134.1 | 57.5 | 0.7 | 0.6 |
|---|
| Depreciation | 20.6 | 19.4 | 18.9 | 12.5 | 12.5 | 12.5 | 12.3 | 8.3 | 0.0 | 0.0 |
|---|
| Profit before tax | -189.2 | -8.3 | -790.8 | -809.6 | -133.1 | -154.2 | -200.8 | 2,472.9 | -20.5 | -334.0 |
|---|
| Tax % | -3.4% | -75.6% | -27.2% | -0.5% | -3.1% | -2.7% | 0.7% | 0.8% | 26.9% | -25.2% |
|---|
| Net Profit | -182.7 | -2.0 | -575.6 | -805.5 | -129.0 | -150.1 | -199.4 | 2,453.2 | -15.0 | -2.6 |
|---|
| EPS in Rs | -3.05 | -0.03 | -9.62 | -13.47 | -2.16 | -2.51 | -3.33 | 41.02 | -0.25 | -0.04 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
20% |
| 3 Years: |
45% |
| TTM: |
-58% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
235% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
-25% |
| 1 Year: |
-48% |
| Compounded Sales
Growth |
| 10 Years: |
3% |
| 5 Years: |
20% |
| 3 Years: |
45% |
| TTM: |
-58% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
235% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
-25% |
| 1 Year: |
-48% |
