Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.3 | 2.2 | 6.5 | 0.0 | 7.1 | 5.8 | 12.9 | 10.5 | 9.2 | 6.4 |
|---|
| Expenses | 8.8 | 3.8 | 10.6 | 1.5 | 7.8 | 6.7 | 14.3 | 12.8 | 10.6 | 7.6 |
|---|
| Operating Profit | -0.4 | -1.6 | -4.2 | -1.5 | -0.7 | -0.9 | -1.3 | -2.3 | -1.5 | -1.2 |
|---|
| OPM % | -5.2% | -73.08% | -64.74% | 0% | -9.8% | -15.34% | -10.31% | -21.88% | -16.22% | -18.8% |
|---|
| Other Income | 5.2 | 3.2 | 4.4 | 4.0 | 5.8 | 3.0 | 3.4 | 15.2 | 7.3 | -24.4 |
|---|
| Interest | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 4.4 | 1.4 | -0.1 | 2.3 | 5.0 | 2.0 | 1.9 | 0.7 | 5.7 | -0.3 |
|---|
| Tax % | -16.1% | -3.5% | -21.5% | -26.5% | -12.7% | -26.3% | -16.2% | -29.2% | -15.5% | -14.2% |
|---|
| Net Profit | 3.7 | 1.4 | -0.1 | 1.7 | 4.4 | 1.5 | 1.6 | 9.0 | 4.8 | -22.0 |
|---|
| EPS in Rs | 5.65 | 2.08 | -0.09 | 2.58 | 6.62 | 2.24 | 2.48 | 13.72 | 7.36 | -33.49 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.3 | 2.2 | 6.5 | 0.0 | 7.1 | 5.8 | 15.2 | 13.9 | 15.9 | 6.4 |
|---|
| Expenses | 8.8 | 3.8 | 10.6 | 1.5 | 7.8 | 6.7 | 18.9 | 18.4 | 23.5 | 7.6 |
|---|
| Operating Profit | -0.4 | -1.6 | -4.2 | -1.5 | -0.7 | -0.9 | -3.7 | -4.5 | -7.6 | -1.2 |
|---|
| OPM % | -5.2% | -73.91% | -64.74% | 0% | -9.8% | -15.34% | -24.65% | -32.74% | -47.91% | -18.82% |
|---|
| Other Income | 1.1 | 6.6 | 9.4 | 8.7 | 3.1 | 1.0 | 4.5 | 15.0 | 3.3 | -10.8 |
|---|
| Interest | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.5 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.0 | 1.0 | 0.1 |
|---|
| Profit before tax | 0.4 | 1.4 | -0.1 | 2.3 | 0.9 | 2.0 | -1.1 | -3.0 | -5.8 | -0.3 |
|---|
| Tax % | -368.3% | -18.7% | -32.1% | -25.6% | 3.3% | 135.7% | -980.3% | -54.3% | 22.1% | -23.9% |
|---|
| Net Profit | 6.4 | 3.9 | 3.4 | 5.2 | 2.3 | 0.0 | -0.7 | 8.8 | -3.7 | -6.2 |
|---|
| EPS in Rs | 9.67 | 5.92 | 5.12 | 7.94 | 3.53 | -0.05 | -0.07 | 14.43 | -3.81 | -9.43 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
21% |
| 3 Years: |
17% |
| TTM: |
30% |
| Compounded Profit
Growth |
| 10 Years: |
-5% |
| 5 Years: |
2% |
| 3 Years: |
-20% |
| TTM: |
-49% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
25% |
| 3 Years: |
6% |
| 1 Year: |
-29% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
21% |
| 3 Years: |
17% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
25% |
| 3 Years: |
-24% |
| TTM: |
134% |
| Stock Price CAGR |
| 10 Years: |
8% |
| 5 Years: |
25% |
| 3 Years: |
6% |
| 1 Year: |
-29% |
