Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 8.3 | 3.6 | 7.4 | 6.4 | 5.9 | 5.7 | 6.2 | 5.8 | 5.0 | 4.8 |
|---|
| Expenses | 8.5 | 22.3 | 12.0 | 12.6 | -1.6 | 7.1 | 8.3 | 9.1 | 6.1 | -4.4 |
|---|
| Operating Profit | -0.2 | -18.7 | -4.5 | -6.2 | 7.5 | -1.4 | -2.2 | -3.3 | -1.1 | 9.2 |
|---|
| OPM % | -2.03% | -512.59% | -60.48% | -97.25% | 126.88% | -24.73% | -34.86% | -57.07% | -22.41% | 193% |
|---|
| Other Income | 0.2 | -16.6 | 5.1 | 5.3 | -8.0 | 0.9 | 1.7 | 0.5 | 0.8 | 24.6 |
|---|
| Interest | 1.8 | 2.0 | 1.7 | 1.9 | 1.9 | 1.7 | 1.7 | 1.8 | 1.8 | 3.8 |
|---|
| Depreciation | 2.3 | 2.8 | 1.8 | 2.0 | 1.4 | 1.6 | 1.7 | 1.6 | 1.5 | 1.0 |
|---|
| Profit before tax | -4.1 | -21.7 | -2.9 | -4.8 | -3.8 | -3.8 | -3.9 | -6.2 | -3.7 | 5.3 |
|---|
| Tax % | -5.1% | -4.6% | -5.7% | -0.1% | -6.9% | -3.8% | -7.8% | -5.4% | -8.4% | 27.7% |
|---|
| Net Profit | -3.8 | -38.3 | -2.7 | -4.8 | -3.6 | -3.7 | -3.6 | -5.9 | -3.4 | 21.0 |
|---|
| EPS in Rs | -0.53 | -5.3 | -0.38 | -0.66 | -0.49 | -0.51 | -0.5 | -0.81 | -0.46 | 2.91 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 17.1 | 13.6 | 9.1 | 12.7 | 14.1 | 10.9 | 9.6 | 13.9 | 11.5 | 12.1 |
|---|
| Expenses | 18.3 | 14.4 | 38.4 | 17.4 | 18.6 | 4.6 | 14.7 | 13.2 | 15.6 | 12.6 |
|---|
| Operating Profit | -1.3 | -0.8 | -29.3 | -4.7 | -4.4 | 6.3 | -5.0 | 0.6 | -4.1 | -0.6 |
|---|
| OPM % | -7.57% | -5.71% | -320.09% | -37.11% | -31.23% | 58.15% | -52.28% | 4.68% | -35.16% | -4.79% |
|---|
| Other Income | 0.1 | 0.7 | -14.5 | 6.0 | 5.2 | -7.9 | 0.8 | 2.0 | 0.6 | 0.8 |
|---|
| Interest | 2.1 | 2.6 | 2.0 | 2.8 | 3.0 | 3.1 | 3.2 | 3.2 | 3.2 | 3.3 |
|---|
| Depreciation | 2.4 | 2.7 | 3.4 | 2.8 | 2.6 | 2.5 | 2.5 | 2.7 | 2.3 | 2.3 |
|---|
| Profit before tax | -5.7 | -5.5 | -32.9 | -4.4 | -4.9 | -7.1 | -10.0 | -3.2 | -9.0 | -5.4 |
|---|
| Tax % | 0.4% | 1.1% | -3.7% | 7.7% | 5.3% | 4.1% | 4.6% | 10% | -0.7% | 1.5% |
|---|
| Net Profit | -5.7 | -5.5 | -47.4 | -4.7 | -5.1 | -7.4 | -10.4 | -2.9 | -9.1 | -5.3 |
|---|
| EPS in Rs | -0.79 | -0.77 | -6.56 | -0.65 | -0.71 | -1.03 | -1.44 | -0.4 | -1.26 | -0.74 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-33% |
| 3 Years: |
-19% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
16% |
| TTM: |
47% |
| Stock Price CAGR |
| 10 Years: |
-32% |
| 5 Years: |
-25% |
| 3 Years: |
-34% |
| 1 Year: |
-35% |
| Compounded Sales
Growth |
| 10 Years: |
-14% |
| 5 Years: |
-27% |
| 3 Years: |
-14% |
| TTM: |
1% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
4% |
| TTM: |
43% |
| Stock Price CAGR |
| 10 Years: |
-32% |
| 5 Years: |
-25% |
| 3 Years: |
-34% |
| 1 Year: |
-35% |
