Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.0 | 3.6 | 0.7 | 2.1 | 1.4 | 2.2 | -0.9 | 0.2 | 2.2 | 2.5 |
|---|
| Expenses | 4.4 | 5.1 | 2.5 | 2.3 | 1.6 | 3.3 | 1.5 | 0.4 | 2.6 | 2.7 |
|---|
| Operating Profit | -1.4 | -1.5 | -1.8 | -0.2 | -0.2 | -1.1 | -2.4 | -0.3 | -0.5 | -0.1 |
|---|
| OPM % | -45.65% | -40.84% | -249.93% | -11.38% | -15.37% | -49.46% | 269.2% | -154.94% | -21.21% | -5.67% |
|---|
| Other Income | 0.0 | 0.0 | 0.4 | 0.2 | 26.1 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -1.4 | -1.5 | -1.7 | -0.2 | 25.6 | -1.1 | -2.3 | -0.2 | -0.4 | -0.1 |
|---|
| Tax % | 0% | 0% | 24.4% | 0% | -4.7% | -25.9% | -21.6% | 0% | 0% | 0% |
|---|
| Net Profit | -1.4 | -1.5 | 5.0 | -0.2 | 24.4 | -0.8 | -1.8 | -0.2 | -0.4 | -0.1 |
|---|
| EPS in Rs | -1.84 | -2 | 6.71 | -0.31 | 32.92 | -1.08 | -2.42 | -0.32 | -0.6 | -0.18 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.8 | 7.8 | -1.4 | 3.3 | 3.2 | 1.7 | -0.9 | 0.2 | 2.2 | 2.5 |
|---|
| Expenses | 7.9 | 9.5 | 2.6 | 5.2 | 3.7 | 3.0 | 2.2 | 0.7 | 3.2 | 3.0 |
|---|
| Operating Profit | -3.1 | -1.7 | -3.9 | -1.9 | -0.4 | -1.3 | -3.1 | -0.6 | -1.0 | -0.5 |
|---|
| OPM % | -64.97% | -21.15% | 287.52% | -57.07% | -13.48% | -79.58% | 352.95% | -343.21% | -46.49% | -18.22% |
|---|
| Other Income | 0.3 | 0.3 | -0.3 | 0.4 | 26.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.9 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.1 | 0.1 | 1.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -3.0 | -1.5 | -5.2 | -2.3 | 25.6 | -1.3 | -3.0 | -0.5 | -1.0 | -0.5 |
|---|
| Tax % | 0% | 0% | -51% | 0% | -4.7% | -21.4% | -16.3% | 0% | 0% | 0% |
|---|
| Net Profit | -3.0 | -1.5 | 1.4 | -2.3 | 24.4 | -1.0 | -2.5 | -0.5 | -1.0 | -0.5 |
|---|
| EPS in Rs | -4.01 | -1.97 | 1.88 | -2.8 | 32.62 | -1.39 | -3.42 | -0.74 | -1.34 | -0.61 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
11% |
| TTM: |
112% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-28% |
| 3 Years: |
0% |
| TTM: |
-109% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
76% |
| 3 Years: |
31% |
| 1 Year: |
-11% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
34% |
| TTM: |
-42% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-120% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
76% |
| 3 Years: |
31% |
| 1 Year: |
-11% |
