Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3.0 | 3.4 | 5.5 | 8.3 | 3.4 | 3.0 | 1.0 | 1.2 | 1.4 | 1.0 |
|---|
| Expenses | 3.3 | 3.8 | 5.1 | 7.5 | 3.4 | 4.2 | 1.0 | 1.1 | 1.3 | 1.0 |
|---|
| Operating Profit | -0.3 | -0.4 | 0.5 | 0.8 | 0.1 | -1.2 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| OPM % | -8.95% | -11.69% | 8.35% | 9.87% | 1.46% | -39.61% | -3.77% | 4.14% | 4.22% | 3.01% |
|---|
| Other Income | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.3 | -0.4 | 0.5 | 0.8 | 0.1 | -1.2 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Tax % | 0% | -17.8% | -25.9% | -26% | -26% | -26.4% | 0% | -6.1% | -26.3% | 0% |
|---|
| Net Profit | -0.3 | 0.8 | 0.3 | 0.6 | 0.0 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| EPS in Rs | -0.32 | 0.94 | 0.39 | 0.69 | 0.04 | -0.97 | -0.04 | 0.05 | 0.05 | 0 |
|---|
| Metrics | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
|---|
| Sales | 0.9 | 1.6 | 2.2 | 2.4 | 2.1 | 3.1 | 2.1 | 0.8 | 2.0 | 3.3 |
|---|
| Expenses | 0.8 | 1.3 | 1.4 | 1.9 | 1.7 | 2.5 | 2.9 | 0.8 | 1.4 | 2.2 |
|---|
| Operating Profit | 0.0 | 0.2 | 0.8 | 0.5 | 0.4 | 0.6 | -0.8 | 0.0 | 0.6 | 1.1 |
|---|
| OPM % | 4.51% | 14.93% | 35.16% | 22.41% | 19.5% | 19.04% | -36.48% | -4.91% | 28.33% | 33.31% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.2 | 0.8 | 0.5 | 0.4 | 0.6 | -0.8 | -0.1 | 0.6 | 1.1 |
|---|
| Tax % | -38.5% | -16.9% | -24.6% | -28.1% | -33.9% | -21.5% | -28.1% | 0% | -23.5% | -25.7% |
|---|
| Net Profit | 0.0 | 0.2 | 0.6 | 0.4 | 0.3 | 0.5 | -0.6 | -0.1 | 0.4 | 0.8 |
|---|
| EPS in Rs | 0.08 | 0.19 | 0.62 | 0.46 | 0.4 | 0.51 | -0.69 | -0.06 | 0.48 | 0.91 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
58% |
| 5 Years: |
32% |
| 3 Years: |
44% |
| TTM: |
-68% |
| Compounded Profit
Growth |
| 10 Years: |
14% |
| 5 Years: |
-33% |
| 3 Years: |
-20% |
| TTM: |
-241% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
-15% |
| 3 Years: |
9% |
| 1 Year: |
-30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-17% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-64% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
-15% |
| 3 Years: |
9% |
| 1 Year: |
-30% |
