Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 31.6 | 33.6 | 34.4 | 34.5 | 34.7 | 36.1 | 41.4 | 39.2 | 35.9 | 38.6 |
|---|
| Expenses | 27.0 | 26.7 | 28.8 | 28.8 | 28.8 | 31.4 | 36.2 | 33.5 | 31.1 | 29.7 |
|---|
| Operating Profit | 4.6 | 6.9 | 5.6 | 5.7 | 5.9 | 4.7 | 5.2 | 5.7 | 4.8 | 8.9 |
|---|
| OPM % | 14.42% | 20.65% | 16.27% | 16.55% | 16.96% | 12.94% | 12.64% | 14.45% | 13.24% | 23.08% |
|---|
| Other Income | 1.1 | 0.5 | 1.1 | 1.0 | 1.1 | 3.4 | 1.1 | 1.3 | 1.1 | 1.9 |
|---|
| Interest | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 |
|---|
| Depreciation | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 |
|---|
| Profit before tax | 4.4 | 6.2 | 5.5 | 5.6 | 5.8 | 4.6 | 5.2 | 5.9 | 4.4 | 9.5 |
|---|
| Tax % | -30.7% | -20.4% | -27.5% | -25.2% | -23.1% | -16.8% | 25.8% | 24.7% | -25.4% | 23.6% |
|---|
| Net Profit | 3.0 | 5.0 | 4.0 | 4.2 | 4.4 | 5.7 | 3.9 | 4.4 | 3.3 | 7.3 |
|---|
| EPS in Rs | 0.94 | 1.55 | 1.24 | 1.31 | 1.38 | 1.78 | 1.2 | 1.37 | 1.02 | 2.27 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 84.1 | 82.7 | 88.7 | 93.4 | 98.5 | 95.8 | 97.9 | 108.2 | 108.2 | 104.0 |
|---|
| Expenses | 77.9 | 75.2 | 81.9 | 85.8 | 89.7 | 87.2 | 90.4 | 99.2 | 99.6 | 94.9 |
|---|
| Operating Profit | 6.2 | 7.5 | 6.9 | 7.6 | 8.8 | 8.5 | 7.5 | 9.0 | 8.6 | 9.1 |
|---|
| OPM % | 7.34% | 9.05% | 7.73% | 8.14% | 8.9% | 8.92% | 7.69% | 8.32% | 7.94% | 8.75% |
|---|
| Other Income | 1.0 | 1.0 | 1.1 | 1.7 | 1.6 | 1.5 | 1.7 | 0.2 | 1.8 | 1.8 |
|---|
| Interest | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
|---|
| Depreciation | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 |
|---|
| Profit before tax | 5.9 | 7.1 | 6.6 | 7.9 | 9.0 | 8.7 | 7.9 | 9.7 | 9.0 | 9.3 |
|---|
| Tax % | -19.1% | -22.4% | -17.9% | -21.1% | -18% | -17.6% | 17.6% | -19.4% | -16% | 14.9% |
|---|
| Net Profit | 4.7 | 5.5 | 5.4 | 6.2 | 7.4 | 7.2 | 6.5 | 6.4 | 7.6 | 7.9 |
|---|
| EPS in Rs | 1.46 | 1.71 | 1.7 | 1.96 | 2.33 | 2.26 | 2 | 1.99 | 2.36 | 2.47 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
5% |
| 3 Years: |
10% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
3% |
| 5 Years: |
19% |
| 3 Years: |
25% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
68% |
| 3 Years: |
32% |
| 1 Year: |
-2% |
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
5% |
| 3 Years: |
10% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
60% |
| 3 Years: |
36% |
| TTM: |
13% |
| Stock Price CAGR |
| 10 Years: |
14% |
| 5 Years: |
68% |
| 3 Years: |
32% |
| 1 Year: |
-2% |
