Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.1 | 0.0 | 1.2 | 0.0 | 0.2 | 0.9 | 0.0 | 0.8 | 0.0 | 0.0 |
|---|
| Expenses | 2.4 | 0.0 | 1.4 | 0.2 | 0.7 | 1.6 | 0.0 | 0.3 | 0.9 | 0.3 |
|---|
| Operating Profit | 0.7 | 0.0 | -0.2 | -0.2 | -0.5 | -0.7 | 0.0 | 0.4 | -0.9 | -0.3 |
|---|
| OPM % | 22.4% | 0% | -12.69% | 0% | -342.67% | -77.08% | 0% | 56.1% | 0% | -1108.33% |
|---|
| Other Income | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | -3.7 | 0.1 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.9 | 0.1 | 0.0 | -0.1 | -0.4 | -0.7 | 0.4 | 0.5 | -0.8 | -0.2 |
|---|
| Tax % | -0.8% | -9.5% | -2% | 4.4% | -15.3% | -15.3% | -1.3% | -25.3% | -13.8% | 0% |
|---|
| Net Profit | 0.8 | 0.1 | -0.1 | -0.1 | 0.8 | -0.6 | -3.6 | 0.3 | -0.7 | -0.2 |
|---|
| EPS in Rs | 0.04 | 0 | 0 | -0.03 | 0.04 | -0.03 | -0.19 | 0.02 | -0.4 | -0.01 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.3 | 6.4 | 11.7 | 5.8 | 4.7 | 14.8 | 12.5 | 12.3 | 10.8 | 8.9 |
|---|
| Expenses | 9.8 | -0.5 | 12.3 | 8.5 | 8.8 | 7.1 | 12.1 | 11.6 | 10.6 | 9.8 |
|---|
| Operating Profit | -4.5 | 6.9 | -0.5 | -2.7 | -4.0 | 7.7 | 0.4 | 0.7 | 0.2 | -1.0 |
|---|
| OPM % | -85.71% | 107.67% | -4.69% | -46.32% | -85.35% | 52.13% | 3.5% | 5.61% | 1.83% | -10.8% |
|---|
| Other Income | 0.4 | -0.5 | 1.8 | 1.5 | 0.2 | -1.3 | -2.1 | 0.1 | 0.2 | 0.9 |
|---|
| Interest | 0.2 | 0.3 | 0.7 | 0.3 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -4.4 | 5.9 | 0.3 | -1.6 | -4.2 | 5.9 | 2.3 | 0.7 | 0.3 | -0.3 |
|---|
| Tax % | 2.8% | -3.3% | -6.5% | 0.8% | 3.3% | 1.2% | 16.9% | -41.6% | 12.7% | -95.4% |
|---|
| Net Profit | -4.5 | 5.7 | 0.3 | -1.6 | -4.3 | 5.9 | -2.1 | 0.4 | 0.3 | 0.0 |
|---|
| EPS in Rs | -0.24 | 0.3 | 0.02 | -0.08 | -0.22 | 0.31 | -0.11 | 0.02 | 0.04 | |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
29% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-66% |
| Compounded Profit
Growth |
| 10 Years: |
17% |
| 5 Years: |
131% |
| 3 Years: |
27% |
| TTM: |
-280% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
-25% |
| Compounded Sales
Growth |
| 10 Years: |
85% |
| 5 Years: |
-1% |
| 3 Years: |
39% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
109% |
| 3 Years: |
47% |
| TTM: |
1444% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
-25% |
