Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 46.4 | 32.6 | 15.8 | 7.7 | 15.9 | 20.1 | 16.2 | 2.9 | 10.9 | 20.5 |
|---|
| Expenses | 25.9 | 62.0 | 44.2 | 16.4 | 12.8 | 80.5 | 30.7 | 30.2 | 34.5 | 620.0 |
|---|
| Operating Profit | 20.6 | -29.5 | -28.4 | -8.7 | 3.1 | -60.3 | -14.6 | -27.2 | -23.5 | -599.5 |
|---|
| OPM % | 44.28% | -90.51% | -179.3% | -113.47% | 19.41% | -299.98% | -90.2% | -935.71% | -215.67% | -2926.68% |
|---|
| Other Income | 5.3 | 46.6 | 0.6 | 3.0 | 4.8 | 4.2 | 3.0 | 1.3 | -59.0 | 5.6 |
|---|
| Interest | 7.9 | 11.9 | 11.2 | 9.1 | 8.9 | 12.5 | 8.9 | 12.5 | 8.9 | 9.0 |
|---|
| Depreciation | 19.6 | 18.4 | 2.8 | 1.9 | 1.9 | 1.4 | 1.4 | 0.7 | 0.7 | 0.6 |
|---|
| Profit before tax | -1.6 | -57.2 | -41.8 | -16.7 | -2.9 | -70.0 | -21.8 | -39.2 | -33.0 | -603.6 |
|---|
| Tax % | 5.3% | 5% | 0.3% | 0% | 3.8% | -0.4% | -8% | 0.8% | 0.7% | 0.2% |
|---|
| Net Profit | -1.7 | -13.9 | -41.9 | -16.7 | -3.1 | -69.7 | -20.1 | -39.5 | -92.8 | -604.9 |
|---|
| EPS in Rs | -0.09 | -0.76 | -2.28 | -0.91 | -0.17 | -3.8 | -1.09 | -2.15 | -5.02 | -32.49 |
|---|
| Metrics | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
| Sales | 217.1 | 239.7 | 233.8 | 150.3 | 81.1 | 2.5 | 10.7 | 6.3 | 13.4 | 18.6 |
|---|
| Expenses | 130.6 | 111.0 | 292.1 | 165.3 | 99.8 | 52.1 | 96.7 | 57.9 | 48.6 | 47.5 |
|---|
| Operating Profit | 86.5 | 128.7 | -58.3 | -15.1 | -18.7 | -49.6 | -86.0 | -51.5 | -35.2 | -28.9 |
|---|
| OPM % | 39.83% | 53.68% | -24.95% | -10.02% | -23.03% | -1994.93% | -802.38% | -815.55% | -262.43% | -154.73% |
|---|
| Other Income | 7.1 | 3.3 | 49.9 | 3.8 | 3.1 | 5.8 | 11.8 | 3.2 | 1.6 | -58.9 |
|---|
| Interest | 74.9 | 68.6 | 73.8 | 26.1 | 19.5 | 14.9 | 6.2 | 13.5 | 24.1 | 16.0 |
|---|
| Depreciation | 59.8 | 62.7 | 69.0 | 40.0 | 19.5 | 2.1 | 1.5 | 1.5 | 0.7 | 0.7 |
|---|
| Profit before tax | -41.0 | 0.6 | -195.2 | -77.3 | -54.5 | -60.8 | -81.9 | -63.4 | -58.4 | -45.3 |
|---|
| Tax % | 106.4% | -63.4% | -413.5% | 0.5% | 0.7% | -0.5% | 0.1% | -1.3% | 5.7% | 3.2% |
|---|
| Net Profit | -52.9 | -12.7 | -162.6 | -64.0 | -45.4 | -51.8 | -63.4 | -41.6 | -51.7 | -116.2 |
|---|
| EPS in Rs | -2.88 | -0.69 | -8.86 | -3.49 | -2.47 | -2.82 | -3.45 | -2.27 | -2.81 | -6.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-20% |
| 5 Years: |
-51% |
| 3 Years: |
-48% |
| TTM: |
-15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-431% |
| Stock Price CAGR |
| 10 Years: |
-30% |
| 5 Years: |
-35% |
| 3 Years: |
-57% |
| 1 Year: |
-77% |
| Compounded Sales
Growth |
| 10 Years: |
-15% |
| 5 Years: |
-36% |
| 3 Years: |
-51% |
| TTM: |
-90% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-3% |
| TTM: |
38% |
| Stock Price CAGR |
| 10 Years: |
-30% |
| 5 Years: |
-35% |
| 3 Years: |
-57% |
| 1 Year: |
-77% |
