Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.1 | 4.5 | 1.9 | 3.8 | 4.8 | 5.5 | 2.0 | 10.2 | 45.7 | 42.1 |
|---|
| Expenses | 2.0 | 3.8 | 1.8 | 3.4 | 4.4 | 5.0 | 1.5 | 8.7 | 37.9 | 40.3 |
|---|
| Operating Profit | 0.1 | 0.7 | 0.1 | 0.4 | 0.4 | 0.5 | 0.5 | 1.5 | 7.8 | 1.8 |
|---|
| OPM % | 6.87% | 15.06% | 6.29% | 10.5% | 7.92% | 8.63% | 25.45% | 14.66% | 17.15% | 4.25% |
|---|
| Other Income | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.7 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.1 | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 1.2 | 7.3 | 1.1 |
|---|
| Tax % | -25.4% | -47.8% | -35.7% | -18.4% | -26.1% | -82.4% | -27.7% | -30.7% | -27.4% | -19.4% |
|---|
| Net Profit | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.0 | 0.2 | 0.8 | 5.3 | 0.7 |
|---|
| EPS in Rs | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0 | 0.01 | 0.03 | 1.79 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.6 | 4.5 | 2.0 | 3.8 | 4.8 | 4.4 | 2.0 | 10.2 | 55.1 | 52.2 |
|---|
| Expenses | 2.5 | 3.8 | 1.9 | 3.4 | 4.5 | 3.6 | 1.3 | 8.7 | 46.4 | 49.7 |
|---|
| Operating Profit | 0.2 | 0.7 | 0.1 | 0.4 | 0.3 | 0.8 | 0.6 | 1.4 | 8.7 | 2.5 |
|---|
| OPM % | 5.95% | 15.13% | 6.13% | 10.5% | 6.46% | 18.35% | 32.38% | 14.1% | 15.77% | 4.87% |
|---|
| Other Income | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.9 | 0.9 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
|---|
| Profit before tax | 0.1 | 0.7 | 0.2 | 0.3 | 0.1 | 0.4 | 0.2 | 1.2 | 7.7 | 1.5 |
|---|
| Tax % | -26.2% | -47.9% | -35.4% | -18.4% | -107.7% | -50.4% | -27.6% | -30.7% | -27.1% | -21.5% |
|---|
| Net Profit | 0.1 | 0.3 | 0.1 | 0.2 | 0.0 | 0.2 | 0.2 | 0.8 | 5.6 | 1.0 |
|---|
| EPS in Rs | 0.01 | 0.03 | 0.01 | 0.02 | | 0 | 0.01 | 0.03 | 0.19 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
66% |
| 5 Years: |
32% |
| 3 Years: |
155% |
| TTM: |
525% |
| Compounded Profit
Growth |
| 10 Years: |
93% |
| 5 Years: |
152% |
| 3 Years: |
196% |
| TTM: |
965% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
37% |
| 3 Years: |
81% |
| 1 Year: |
682% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
171% |
| TTM: |
701% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
203% |
| TTM: |
1190% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
37% |
| 3 Years: |
81% |
| 1 Year: |
682% |
