Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.2 | 7.9 | 8.4 | 8.3 | 7.7 | 7.6 | 7.7 | 5.8 | 5.4 | 4.6 |
|---|
| Expenses | 5.9 | 5.6 | 6.7 | 6.7 | 5.8 | 6.7 | 8.0 | 5.5 | 5.2 | 5.0 |
|---|
| Operating Profit | 2.3 | 2.2 | 1.7 | 1.6 | 1.9 | 0.9 | -0.3 | 0.3 | 0.2 | -0.4 |
|---|
| OPM % | 28.17% | 28.24% | 20.57% | 18.79% | 24.09% | 11.48% | -3.5% | 4.97% | 3.88% | -8.71% |
|---|
| Other Income | 0.1 | 4.6 | 0.2 | 0.8 | 0.1 | 7.5 | -7.4 | 1.4 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 |
|---|
| Profit before tax | 1.9 | 1.7 | 1.3 | 1.7 | 1.3 | 0.0 | -1.2 | 0.7 | -0.7 | -1.3 |
|---|
| Tax % | -19.5% | 34% | -30.4% | -21.1% | -36% | 0.7% | -4% | 31% | 2.8% | -28.6% |
|---|
| Net Profit | 1.5 | 8.3 | 0.9 | 1.3 | 0.8 | 7.4 | -8.2 | 0.9 | -0.7 | -1.0 |
|---|
| EPS in Rs | 0.3 | 1.71 | 0.18 | 0.3 | 0.18 | 1.69 | -1.89 | 0.21 | -0.18 | -0.22 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 58.0 | 43.1 | 56.4 | 40.7 | 49.2 | 40.7 | 45.0 | 26.5 | 42.8 | 34.7 |
|---|
| Expenses | 55.9 | 46.1 | 55.0 | 53.2 | 53.8 | 58.0 | 65.8 | 54.4 | 63.9 | 64.4 |
|---|
| Operating Profit | 2.1 | -3.0 | 1.4 | -12.5 | -4.5 | -17.3 | -20.7 | -27.9 | -21.2 | -29.6 |
|---|
| OPM % | 3.57% | -6.94% | 2.43% | -30.71% | -9.18% | -42.61% | -45.98% | -105.59% | -49.45% | -85.32% |
|---|
| Other Income | 3.0 | 3.1 | 3.8 | 4.8 | 5.8 | 3.8 | 4.6 | 5.7 | 4.7 | -8.3 |
|---|
| Interest | 1.5 | 1.6 | 1.5 | 1.0 | 1.0 | 1.4 | 1.3 | 1.5 | 1.7 | 2.0 |
|---|
| Depreciation | 2.5 | 2.8 | 2.2 | 2.4 | 2.3 | 2.4 | 3.0 | 3.9 | 4.6 | 5.0 |
|---|
| Profit before tax | 1.2 | -4.3 | 1.5 | -11.1 | -2.0 | -17.3 | -20.3 | -27.7 | -22.7 | -32.4 |
|---|
| Tax % | -206.7% | -82.9% | -306% | 17.3% | 143.8% | 7.5% | 6.4% | -0.4% | -3.2% | -0.4% |
|---|
| Net Profit | -2.2 | -0.8 | -4.2 | -12.2 | -4.7 | -17.9 | -21.6 | -27.0 | -22.7 | -44.6 |
|---|
| EPS in Rs | -0.46 | -0.23 | -0.62 | -2.84 | -1.09 | -4.15 | -5 | -6.25 | -5.27 | -10.33 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-2% |
| TTM: |
-26% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-58% |
| TTM: |
-154% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
41% |
| 1 Year: |
-28% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
16% |
| TTM: |
-20% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-8% |
| TTM: |
-165% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
41% |
| 1 Year: |
-28% |
