Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 239.1 | 105.9 | 90.1 | 76.1 | 119.0 | 59.6 | 76.1 | 63.5 | 38.9 | 73.7 |
|---|
| Expenses | 132.8 | 70.5 | 42.6 | 36.2 | 61.2 | 29.9 | 44.3 | 29.2 | 20.3 | 55.0 |
|---|
| Operating Profit | 106.4 | 35.4 | 47.5 | 39.9 | 57.8 | 29.7 | 31.8 | 34.3 | 18.6 | 18.8 |
|---|
| OPM % | 44.48% | 33.43% | 52.7% | 52.46% | 48.59% | 49.87% | 41.76% | 54.05% | 47.73% | 25.44% |
|---|
| Other Income | 6.7 | 6.8 | 5.1 | 4.8 | 4.4 | 4.9 | 6.4 | 15.8 | 22.4 | 37.3 |
|---|
| Interest | 27.5 | 20.6 | 19.7 | 18.7 | 23.3 | 8.6 | 12.5 | 7.5 | 6.7 | 12.8 |
|---|
| Depreciation | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 |
|---|
| Profit before tax | 84.9 | 20.9 | 32.2 | 25.4 | 38.3 | 25.5 | 25.0 | 42.1 | 33.7 | 42.8 |
|---|
| Tax % | -26.8% | -27.4% | -24.5% | -26.1% | -25.3% | -29.4% | -26% | -13.5% | -16.4% | 18.5% |
|---|
| Net Profit | 62.1 | 15.2 | 35.2 | 18.7 | 28.6 | 53.1 | 23.5 | 36.4 | 34.8 | 41.0 |
|---|
| EPS in Rs | 12.88 | 3.12 | 7.18 | 3.78 | 5.82 | 10.36 | 4.59 | 7.1 | 6.8 | 8 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 170.0 | 278.4 | 170.5 | 209.8 | 129.0 | 210.4 | 155.4 | 162.2 | 156.2 | 130.0 |
|---|
| Expenses | 133.9 | 152.1 | 129.2 | 148.7 | 80.7 | 134.1 | 108.3 | 109.3 | 103.6 | 86.9 |
|---|
| Operating Profit | 36.0 | 126.3 | 41.2 | 61.1 | 48.3 | 76.3 | 47.2 | 52.9 | 52.7 | 43.1 |
|---|
| OPM % | 21.18% | 45.37% | 24.2% | 29.13% | 37.43% | 36.26% | 30.34% | 32.63% | 33.71% | 33.15% |
|---|
| Other Income | 12.0 | 11.6 | 9.1 | 9.7 | 10.5 | 10.1 | 11.0 | 10.8 | 19.7 | 26.2 |
|---|
| Interest | 31.4 | 33.7 | 27.4 | 25.0 | 23.4 | 28.8 | 13.8 | 18.9 | 12.9 | 8.7 |
|---|
| Depreciation | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 |
|---|
| Profit before tax | 15.7 | 103.5 | 22.2 | 45.1 | 34.6 | 56.8 | 43.7 | 44.1 | 58.8 | 60.0 |
|---|
| Tax % | -28.2% | -27.1% | -29.7% | -25% | -21.6% | -27.2% | -28% | -25.7% | -15.8% | -18.3% |
|---|
| Net Profit | 15.8 | 80.1 | 16.3 | 43.1 | 34.5 | 50.8 | 40.4 | 37.8 | 49.5 | 49.0 |
|---|
| EPS in Rs | 3.05 | 16.32 | 3.33 | 8.62 | 6.91 | 10.21 | 7.77 | 7.21 | 9.45 | 9.57 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
26% |
| 5 Years: |
24% |
| 3 Years: |
15% |
| TTM: |
-30% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
32% |
| 3 Years: |
84% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
63% |
| 3 Years: |
50% |
| 1 Year: |
18% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
19% |
| 3 Years: |
24% |
| TTM: |
-18% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
51% |
| 3 Years: |
69% |
| TTM: |
12% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
63% |
| 3 Years: |
50% |
| 1 Year: |
18% |
