Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | 17.6 | 9.6 | 16.6 | 2.7 | 9.2 | 4.1 | 2.2 | 1.1 | 0.1 | 1.1 |
|---|
| Expenses | 16.6 | 10.3 | 17.7 | 4.7 | 11.4 | 6.5 | 6.6 | 2.1 | 0.9 | 2.4 |
|---|
| Operating Profit | 0.9 | -0.7 | -1.0 | -2.0 | -2.2 | -2.4 | -4.4 | -1.0 | -0.8 | -1.3 |
|---|
| OPM % | 5.4% | -6.76% | -6.21% | -75.66% | -24.13% | -59.99% | -197.35% | -88.52% | -1129.17% | -116.62% |
|---|
| Other Income | 4.0 | 3.9 | 3.4 | 4.7 | 3.4 | 3.1 | 1.0 | 0.4 | 1.0 | 0.2 |
|---|
| Interest | 4.4 | 2.5 | 2.0 | 2.1 | 1.3 | 1.7 | 0.9 | 0.2 | 0.3 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.4 | 0.6 | 0.3 | 0.6 | -0.2 | -1.1 | -4.3 | -0.8 | -0.2 | -1.2 |
|---|
| Tax % | -144.9% | -53.3% | -182.7% | -15.7% | -92.1% | -33.5% | -16.6% | -25.6% | -1.6% | 129.1% |
|---|
| Net Profit | -0.2 | 0.3 | -0.2 | 0.5 | 0.0 | -0.7 | -3.6 | -0.6 | -0.2 | -2.7 |
|---|
| EPS in Rs | -0.14 | 0.23 | -0.19 | 0.39 | -0.01 | -0.58 | -2.87 | -0.49 | -0.19 | -2.17 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 28.6 | 12.4 | 23.4 | 9.8 | 15.2 | 14.9 | 14.4 | 14.6 | 14.6 | 14.1 |
|---|
| Expenses | 28.5 | 15.1 | 29.4 | 12.1 | 12.4 | 7.6 | 8.9 | 9.0 | 9.0 | 6.6 |
|---|
| Operating Profit | 0.1 | -2.6 | -6.1 | -2.3 | 2.8 | 7.3 | 5.5 | 5.7 | 5.7 | 7.4 |
|---|
| OPM % | 0.34% | -21.21% | -25.93% | -23.62% | 18.64% | 49.22% | 38.32% | 38.71% | 38.71% | 52.94% |
|---|
| Other Income | 1.3 | 1.8 | 5.3 | 0.7 | 1.1 | 0.5 | 1.6 | 0.6 | 0.6 | 0.7 |
|---|
| Interest | 11.5 | 10.8 | 10.1 | 10.2 | 1.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.1 | 1.1 | 1.1 |
|---|
| Profit before tax | -11.5 | -13.0 | -12.3 | -13.2 | 1.3 | 6.4 | 5.6 | 5.0 | 5.0 | 6.9 |
|---|
| Tax % | 4.9% | 3.5% | -1.2% | -2.4% | 57.6% | 3.7% | 0.2% | 37.7% | 37.7% | -45.5% |
|---|
| Net Profit | -12.1 | -13.5 | -12.2 | -12.9 | 2.0 | 6.7 | 5.6 | 6.9 | 6.9 | 3.8 |
|---|
| EPS in Rs | -9.65 | -10.77 | -9.74 | -10.32 | 1.59 | 5.34 | 4.49 | 5.55 | 5.55 | 3.02 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-18% |
| 5 Years: |
-37% |
| 3 Years: |
-38% |
| TTM: |
-86% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
10% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
-3% |
| 5 Years: |
-4% |
| 3 Years: |
18% |
| 1 Year: |
-10% |
| Compounded Sales
Growth |
| 10 Years: |
-7% |
| 5 Years: |
-25% |
| 3 Years: |
-5% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
-12% |
| 5 Years: |
22% |
| 3 Years: |
27% |
| TTM: |
163% |
| Stock Price CAGR |
| 10 Years: |
-3% |
| 5 Years: |
-4% |
| 3 Years: |
18% |
| 1 Year: |
-10% |
