Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 |
|---|
| Sales | 1,109.9 | 1,244.6 | 1,242.9 | 1,204.4 | 1,339.8 | 1,450.2 | 1,522.1 | 1,507.8 | 1,620.5 | 1,738.9 |
|---|
| Expenses | 335.0 | 371.3 | 377.4 | 375.9 | 384.8 | 402.0 | 414.7 | 415.6 | 456.2 | 531.7 |
|---|
| Operating Profit | 774.9 | 873.3 | 865.5 | 828.5 | 955.0 | 1,048.3 | 1,107.3 | 1,092.2 | 1,164.3 | 1,207.2 |
|---|
| OPM % | 69.82% | 70.17% | 69.64% | 68.79% | 71.28% | 72.28% | 72.75% | 72.44% | 71.85% | 69.43% |
|---|
| Other Income | 0.6 | 7.8 | 6.0 | 10.8 | 16.8 | 6.2 | 6.4 | 5.4 | 21.6 | 2.9 |
|---|
| Interest | 351.0 | 366.6 | 398.3 | 382.6 | 415.4 | 442.7 | 481.3 | 488.8 | 544.0 | 609.5 |
|---|
| Depreciation | 35.0 | 41.5 | 42.4 | 43.8 | 43.9 | 47.4 | 48.0 | 48.6 | 48.8 | 50.3 |
|---|
| Profit before tax | 389.6 | 473.1 | 430.8 | 412.9 | 512.6 | 564.4 | 584.4 | 560.3 | 573.3 | 550.3 |
|---|
| Tax % | 25.5% | 26.3% | 26.1% | 25.1% | 25.7% | 25.6% | 26.7% | 23.6% | 25.7% | 24.7% |
|---|
| Net Profit | 290.1 | 348.7 | 318.3 | 309.1 | 380.9 | 419.9 | 428.6 | 428.3 | 440.6 | 414.3 |
|---|
| EPS in Rs | 3.43 | 4.12 | 3.76 | 3.65 | 4.5 | 4.96 | 5.06 | 5.07 | 5.21 | 4.9 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1,502.0 | 1,696.3 | 1,714.1 | 1,762.8 | 2,026.3 | 2,156.7 | 2,305.3 | 2,359.8 | 2,633.1 | 2,559.7 |
|---|
| Expenses | 568.3 | 587.2 | 575.1 | 586.8 | 671.5 | 675.4 | 729.1 | 772.5 | 892.2 | 1,190.8 |
|---|
| Operating Profit | 933.7 | 1,109.1 | 1,139.0 | 1,176.0 | 1,354.8 | 1,481.3 | 1,576.2 | 1,587.3 | 1,740.9 | 1,369.0 |
|---|
| OPM % | 62.17% | 65.38% | 66.45% | 66.71% | 66.86% | 68.68% | 68.37% | 67.26% | 66.12% | 53.48% |
|---|
| Other Income | 0.8 | 17.9 | 20.4 | 26.9 | 30.9 | 17.3 | 21.4 | 2.5 | 4.0 | 2.9 |
|---|
| Interest | 504.6 | 528.4 | 565.7 | 589.1 | 648.4 | 689.4 | 748.7 | 779.2 | 905.7 | 925.3 |
|---|
| Depreciation | 49.1 | 45.8 | 52.7 | 56.1 | 56.5 | 62.5 | 62.5 | 65.1 | 66.6 | 70.5 |
|---|
| Profit before tax | 380.8 | 552.7 | 541.0 | 557.7 | 680.8 | 746.7 | 786.4 | 745.5 | 772.7 | 376.1 |
|---|
| Tax % | 26% | 25.9% | 27.3% | 27.1% | 26.9% | 24.9% | 26.8% | 24.4% | 26% | 26% |
|---|
| Net Profit | 281.9 | 409.5 | 393.5 | 406.4 | 498.0 | 560.7 | 575.3 | 563.5 | 572.1 | 278.5 |
|---|
| EPS in Rs | 3.33 | 4.84 | 4.65 | 4.91 | 5.88 | 6.62 | 6.79 | 6.66 | 6.75 | 3.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
10% |
| 3 Years: |
15% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
8% |
| 3 Years: |
11% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
15% |
| 3 Years: |
37% |
| 1 Year: |
29% |
| Compounded Sales
Growth |
| 10 Years: |
18% |
| 5 Years: |
13% |
| 3 Years: |
18% |
| TTM: |
13% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
-4% |
| 3 Years: |
-4% |
| TTM: |
-46% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
15% |
| 3 Years: |
37% |
| 1 Year: |
29% |
