Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 9.8 | 13.4 | 6.9 | 8.6 | 10.9 | 12.0 | 5.4 | 8.9 | 13.9 | 22.5 |
|---|
| Expenses | 9.3 | 12.1 | 5.3 | 7.6 | 9.8 | 12.3 | 4.5 | 9.6 | 13.0 | 20.0 |
|---|
| Operating Profit | 0.5 | 1.4 | 1.6 | 1.1 | 1.1 | -0.3 | 0.9 | -0.7 | 0.9 | 2.5 |
|---|
| OPM % | 5.14% | 10.31% | 22.8% | 12.66% | 10.45% | -2.77% | 17.21% | -8% | 6.46% | 11.15% |
|---|
| Other Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 |
|---|
| Interest | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.9 |
|---|
| Depreciation | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.2 | 1.0 | 1.4 | 0.8 | 1.2 | -0.9 | 0.7 | -0.9 | 0.6 | 1.8 |
|---|
| Tax % | -22.9% | -18.5% | -21.6% | -25.2% | -31.6% | -8.4% | -20.2% | -0.2% | -25.1% | 6% |
|---|
| Net Profit | 0.2 | 0.8 | 1.1 | 0.6 | 0.8 | -0.8 | 0.6 | -0.9 | 0.5 | 1.8 |
|---|
| EPS in Rs | 0.01 | 0.09 | 0.11 | 0.07 | 0.09 | -0.09 | 0.06 | -0.1 | 0.05 | 0 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 8.4 | 9.8 | 13.4 | 6.9 | 8.6 | 10.9 | 12.0 | 5.4 | 8.9 |
|---|
| Expenses | 8.0 | 9.3 | 12.2 | 5.5 | 7.6 | 9.8 | 12.5 | 4.6 | 9.7 |
|---|
| Operating Profit | 0.4 | 0.5 | 1.2 | 1.4 | 1.1 | 1.1 | -0.5 | 0.8 | -0.8 |
|---|
| OPM % | 4.91% | 4.98% | 9.24% | 20.01% | 12.27% | 10.34% | -4.33% | 14.36% | -9.52% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 |
|---|
| Interest | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 |
|---|
| Depreciation | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.1 | 0.2 | 0.9 | 1.2 | 0.8 | 1.2 | -1.1 | 0.6 | -1.1 |
|---|
| Tax % | -38.7% | -24.7% | -21.5% | -25.1% | -26.3% | -31.9% | -6.9% | -25.7% | -0.2% |
|---|
| Net Profit | 0.1 | 0.1 | 0.7 | 0.9 | 0.6 | 0.8 | -1.0 | 0.4 | -1.1 |
|---|
| EPS in Rs | 0.01 | 0.01 | 0.07 | 0.09 | 0.07 | 0.09 | -0.1 | 0.05 | -0.11 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
10% |
| 3 Years: |
26% |
| TTM: |
32% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
25% |
| 3 Years: |
55% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
21% |
| 5 Years: |
45% |
| 3 Years: |
33% |
| 1 Year: |
-33% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-4% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-130% |
| Stock Price CAGR |
| 10 Years: |
21% |
| 5 Years: |
45% |
| 3 Years: |
33% |
| 1 Year: |
-33% |
