Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 3,815.1 | 4,129.0 | 4,495.4 | 4,788.6 | 5,067.9 | 5,171.5 | 5,466.7 | 5,874.6 | 6,017.4 | 6,324.7 |
|---|
| Interest | 1,928.0 | 2,149.4 | 2,308.5 | 2,448.9 | 2,635.9 | 2,705.7 | 2,882.3 | 3,075.5 | 3,210.6 | 3,381.4 |
|---|
| Expenses | 1,506.7 | 1,622.0 | 2,098.3 | 1,881.5 | 2,164.0 | 2,076.2 | 2,338.6 | 2,349.2 | 2,218.7 | 2,268.7 |
|---|
| Financing Profit | 380.3 | 357.7 | 88.7 | 458.3 | 268.0 | 389.5 | 245.8 | 449.9 | 588.1 | 674.5 |
|---|
| Financing Margin % | 10% | 8.7% | 2% | 9.6% | 5.3% | 7.5% | 4.5% | 7.7% | 9.8% | 10.7% |
|---|
| Other Income | 502.3 | 640.7 | 821.9 | 628.8 | 667.6 | 679.9 | 1,021.6 | 893.9 | 791.8 | 787.8 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 882.6 | 998.4 | 910.5 | 1,087.1 | 935.6 | 1,069.4 | 1,267.3 | 1,343.8 | 1,379.9 | 1,462.3 |
|---|
| Tax % | -39.4% | -22.4% | -7.7% | -18.9% | -1.7% | -3.2% | -3.9% | -3.7% | -3.8% | -3.8% |
|---|
| Net Profit | 535.1 | 775.0 | 840.0 | 882.1 | 919.8 | 1,035.5 | 1,217.7 | 1,293.5 | 1,326.8 | 1,406.5 |
|---|
| EPS in Rs | 0.79 | 1.15 | 1.25 | 1.29 | 1.3 | 1.46 | 1.72 | 1.83 | 1.87 | 1.83 |
|---|
| Gross NPA % | 3.4% | 2.94% | 2.47% | 2.28% | 2.19% | 2.04% | 1.88% | 1.85% | 1.84% | 1.8% |
|---|
| Net NPA % | 0.68% | 0.47% | 0.25% | 0.24% | 0.23% | 0.22% | 0.2% | 0.2% | 0.2% | 0.2% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 3,815.1 | 4,130.6 | 4,495.5 | 4,788.7 | 5,068.0 | 5,171.5 | 5,466.7 | 5,874.7 | 6,017.4 | 6,324.7 |
|---|
| Interest | 1,927.8 | 2,149.2 | 2,308.2 | 2,448.7 | 2,635.7 | 2,705.4 | 2,882.1 | 3,075.2 | 3,210.3 | 3,381.0 |
|---|
| Expenses | 1,506.9 | 1,622.2 | 2,098.3 | 1,881.7 | 2,164.2 | 2,076.5 | 2,338.8 | 2,349.4 | 2,218.9 | 2,268.9 |
|---|
| Financing Profit | 380.4 | 359.2 | 88.9 | 458.4 | 268.1 | 389.6 | 245.9 | 450.0 | 588.2 | 674.7 |
|---|
| Financing Margin % | 10% | 8.7% | 2% | 9.6% | 5.3% | 7.5% | 4.5% | 7.7% | 9.8% | 10.7% |
|---|
| Other Income | 502.6 | 639.6 | 821.6 | 629.2 | 667.6 | 680.1 | 1,021.8 | 894.1 | 792.0 | 788.0 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 883.0 | 998.7 | 910.5 | 1,087.6 | 935.7 | 1,069.7 | 1,267.6 | 1,344.1 | 1,380.3 | 1,462.7 |
|---|
| Tax % | -39.4% | -22.4% | -7.8% | -18.9% | -1.7% | -3.2% | -3.9% | -3.8% | -3.9% | -3.8% |
|---|
| Net Profit | 534.7 | 776.8 | 839.9 | 883.7 | 919.8 | 1,038.4 | 1,229.9 | 1,295.1 | 1,332.8 | 1,411.6 |
|---|
| EPS in Rs | 0.79 | 1.15 | 1.25 | 1.29 | 1.3 | 1.47 | 1.74 | 1.83 | 1.88 | 1.84 |
|---|
| Gross NPA % | 3.4% | 2.94% | 2.47% | 2.28% | 2.19% | 2.04% | 1.88% | 1.85% | 1.84% | 1.8% |
|---|
| Net NPA % | 0.68% | 0.47% | 0.25% | 0.24% | 0.23% | 0.22% | 0.2% | 0.2% | 0.2% | 0.2% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
24% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
70% |
| 3 Years: |
69% |
| TTM: |
36% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
43% |
| 3 Years: |
47% |
| 1 Year: |
-26% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
17% |
| 3 Years: |
24% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
70% |
| 3 Years: |
69% |
| TTM: |
36% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
43% |
| 3 Years: |
47% |
| 1 Year: |
-26% |
