Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.6 | 9.2 | 11.6 | 11.1 | 10.7 | 6.5 | 11.6 | 10.6 | 5.8 | 6.9 |
|---|
| Expenses | 13.1 | 10.1 | 11.0 | 10.4 | 11.3 | 8.1 | 10.9 | 10.1 | 6.6 | 5.7 |
|---|
| Operating Profit | -1.5 | -0.9 | 0.6 | 0.7 | -0.7 | -1.6 | 0.7 | 0.5 | -0.8 | 1.1 |
|---|
| OPM % | -12.82% | -9.52% | 5.19% | 6.53% | -6.16% | -24.61% | 5.67% | 5.06% | -14.12% | 16.13% |
|---|
| Other Income | 1.3 | 1.6 | 1.2 | 0.9 | 1.1 | 1.0 | 1.8 | 1.0 | 1.5 | 0.4 |
|---|
| Interest | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 1.2 | 1.0 | 1.3 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 |
|---|
| Profit before tax | -1.5 | -0.4 | 0.4 | 0.7 | -0.4 | -1.5 | 1.4 | 0.6 | 0.1 | 0.8 |
|---|
| Tax % | -3.4% | -0.7% | 175.5% | -24.2% | -26% | -2.9% | -7.1% | 19.9% | -20% | -19.9% |
|---|
| Net Profit | -1.5 | -0.4 | 1.1 | 0.5 | -0.3 | -1.5 | 1.3 | 0.4 | 0.0 | 0.6 |
|---|
| EPS in Rs | -1.64 | -0.49 | 1.27 | 0.56 | -0.37 | -1.62 | 1.47 | 0.5 | 0.05 | 0.68 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 11.7 | 9.2 | 11.6 | 11.1 | 10.7 | 6.5 | 11.6 | 10.6 | 5.9 | 6.9 |
|---|
| Expenses | 13.2 | 11.0 | 11.0 | 10.5 | 11.3 | 8.5 | 11.0 | 10.1 | 6.7 | 5.8 |
|---|
| Operating Profit | -1.6 | -1.8 | 0.6 | 0.6 | -0.7 | -2.0 | 0.6 | 0.5 | -0.8 | 1.1 |
|---|
| OPM % | -13.28% | -19.42% | 5.32% | 5.79% | -6.33% | -30.34% | 5.46% | 4.83% | -13.68% | 15.4% |
|---|
| Other Income | 1.0 | 1.7 | 0.6 | 0.6 | 0.9 | 0.8 | 1.4 | 0.6 | 1.2 | 0.0 |
|---|
| Interest | 0.4 | 0.5 | 0.2 | 0.3 | 0.7 | 0.4 | 0.4 | 0.2 | 0.2 | 0.7 |
|---|
| Depreciation | 1.2 | 1.0 | 1.3 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 0.5 | 0.5 |
|---|
| Profit before tax | -2.1 | -1.7 | -0.3 | 0.2 | -1.1 | -2.2 | 0.9 | 0.1 | -0.3 | -0.2 |
|---|
| Tax % | -2.5% | -0.4% | 575.4% | -60.5% | -10.3% | -2.3% | -11.4% | -142.3% | 3% | -85.7% |
|---|
| Net Profit | -2.1 | -1.7 | 0.4 | 0.0 | -0.8 | -2.2 | 1.5 | 0.0 | -0.3 | -0.3 |
|---|
| EPS in Rs | -2.34 | -1.9 | 0.47 | 0.03 | -0.86 | -2.41 | 1.62 | -0.04 | -0.38 | -0.36 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
-12% |
| 3 Years: |
-14% |
| TTM: |
-13% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
1821% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
-5% |
| 1 Year: |
-7% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-12% |
| 3 Years: |
-14% |
| TTM: |
-12% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
131% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
18% |
| 3 Years: |
-5% |
| 1 Year: |
-7% |
