Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 18.3 | 21.5 | 20.0 | 16.9 | 18.2 | 21.5 | 24.1 | 32.4 | 30.5 | 33.8 |
|---|
| Expenses | 15.9 | 18.0 | 17.7 | 9.4 | 15.9 | 18.5 | 19.1 | 21.4 | 22.2 | 25.1 |
|---|
| Operating Profit | 2.4 | 3.5 | 2.3 | 7.5 | 2.2 | 3.0 | 5.0 | 11.0 | 8.3 | 8.7 |
|---|
| OPM % | 13.14% | 16.27% | 11.41% | 44.53% | 12.32% | 13.85% | 20.72% | 34.05% | 27.24% | 25.86% |
|---|
| Other Income | 0.2 | 0.1 | 0.3 | 0.9 | 0.6 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 |
|---|
| Interest | 0.6 | 0.5 | 0.6 | 8.1 | 0.8 | 1.2 | 1.7 | 1.6 | 1.9 | 2.0 |
|---|
| Depreciation | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 |
|---|
| Profit before tax | 1.4 | 2.5 | 1.2 | -0.6 | 1.1 | 0.9 | 2.5 | 8.7 | 5.6 | 6.1 |
|---|
| Tax % | 28.4% | 29.6% | 27.8% | 29.4% | -26.7% | 28.1% | 29.7% | 34.9% | 27.1% | 25.1% |
|---|
| Net Profit | 1.0 | 1.7 | 0.9 | -0.5 | 1.4 | 0.7 | 1.8 | 5.7 | 4.1 | 4.6 |
|---|
| EPS in Rs | 0.13 | 0.23 | 0.12 | -0.06 | 0.18 | 0.08 | 0.22 | 0.71 | 0.5 | 0.55 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 18.5 | 21.7 | 20.3 | 17.4 | 18.4 | 21.7 | 24.4 | 32.8 | 30.7 | 34.0 |
|---|
| Expenses | 16.0 | 18.1 | 17.7 | 16.8 | 16.0 | 18.6 | 19.3 | 21.7 | 22.3 | 25.2 |
|---|
| Operating Profit | 2.5 | 3.6 | 2.5 | 0.6 | 2.4 | 3.1 | 5.2 | 11.1 | 8.4 | 8.8 |
|---|
| OPM % | 13.63% | 16.68% | 12.53% | 3.33% | 13.22% | 14.2% | 21.18% | 33.93% | 27.37% | 25.83% |
|---|
| Other Income | 0.2 | 0.1 | 0.3 | 0.9 | 0.6 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 |
|---|
| Interest | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 1.2 | 1.8 | 1.6 | 1.9 | 2.0 |
|---|
| Depreciation | 0.6 | 0.6 | 0.7 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 |
|---|
| Profit before tax | 1.5 | 2.6 | 1.5 | -0.3 | 1.3 | 1.0 | 2.3 | 8.7 | 5.7 | 6.1 |
|---|
| Tax % | 29% | 29% | 27.1% | 24.4% | -21.7% | 25.5% | 32% | 36.3% | 27.6% | 25.8% |
|---|
| Net Profit | 1.1 | 1.8 | 1.1 | -0.2 | 1.6 | 0.8 | 1.6 | 5.6 | 4.1 | 4.5 |
|---|
| EPS in Rs | 0.14 | 0.25 | 0.14 | -0.03 | 0.2 | 0.1 | 0.2 | 0.69 | 0.5 | 0.55 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
9% |
| 3 Years: |
6% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
53% |
| 5 Years: |
53% |
| 3 Years: |
0% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
41% |
| 3 Years: |
9% |
| 1 Year: |
-17% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
9% |
| 3 Years: |
6% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
52% |
| 3 Years: |
-1% |
| TTM: |
36% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
41% |
| 3 Years: |
9% |
| 1 Year: |
-17% |
