Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.0 | 1.5 | 1.8 | 2.0 | 2.0 | 2.3 | 2.1 | 2.3 | 3.1 | 2.7 |
|---|
| Expenses | 2.2 | 1.6 | 2.0 | 2.1 | 2.2 | 2.3 | 2.3 | 2.4 | 3.2 | 2.8 |
|---|
| Operating Profit | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 | -0.1 | 0.0 |
|---|
| OPM % | -13.04% | -5.08% | -11.89% | -6.33% | -7.26% | -1.15% | -7.81% | -3.68% | -1.7% | -0.95% |
|---|
| Other Income | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Tax % | 0% | -200% | 0% | 0% | 0.8% | -109.2% | -32% | -29.6% | -22.6% | 0% |
|---|
| Net Profit | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
|---|
| EPS in Rs | 0.01 | | 0.01 | 0.02 | 0.02 | | 0.01 | 0.02 | 0.03 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 2.2 | 1.6 | 1.9 | 2.1 | 2.1 | 2.4 | 2.2 | 2.5 | 3.2 | 2.9 |
|---|
| Expenses | 2.5 | 1.7 | 2.2 | 2.3 | 2.4 | 2.7 | 2.5 | 2.7 | 3.3 | 3.1 |
|---|
| Operating Profit | -0.3 | -0.1 | -0.3 | -0.2 | -0.2 | -0.3 | -0.3 | -0.2 | -0.1 | -0.2 |
|---|
| OPM % | -13.69% | -6.5% | -16.39% | -10.59% | -11.15% | -11.53% | -11.89% | -9.25% | -3.75% | -7.28% |
|---|
| Other Income | 0.4 | 0.3 | 0.4 | 0.7 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.2 | 0.1 | 0.5 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 |
|---|
| Tax % | 0% | -58.3% | 0% | 0% | 0.7% | 855.6% | -39.8% | -52.6% | -22.5% | 0% |
|---|
| Net Profit | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | -0.2 | 0.0 | 0.0 | 0.2 | 0.0 |
|---|
| EPS in Rs | 0.02 | 0.02 | 0.01 | 0.08 | 0.03 | -0.03 | 0.01 | 0.01 | 0.03 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
16% |
| 5 Years: |
18% |
| 3 Years: |
19% |
| TTM: |
34% |
| Compounded Profit
Growth |
| 10 Years: |
42% |
| 5 Years: |
21% |
| 3 Years: |
29% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
66% |
| 3 Years: |
-10% |
| 1 Year: |
-3% |
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
15% |
| 3 Years: |
17% |
| TTM: |
32% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
67% |
| 3 Years: |
-14% |
| TTM: |
-84% |
| Stock Price CAGR |
| 10 Years: |
13% |
| 5 Years: |
66% |
| 3 Years: |
-10% |
| 1 Year: |
-3% |
