Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2024 |
|---|
| Sales | 10.5 | 14.5 | 0.1 | 0.0 | 0.0 | 0.1 | 3.4 | 7.1 | 16.2 | 16.2 |
|---|
| Expenses | 43.6 | 1.4 | 0.7 | 0.1 | 0.4 | 0.6 | 2.8 | 2.3 | 10.5 | 10.5 |
|---|
| Operating Profit | -33.1 | 13.1 | -0.6 | -0.1 | -0.4 | -0.5 | 0.6 | 4.8 | 5.7 | 5.7 |
|---|
| OPM % | -315.36% | 90.1% | -425.71% | 0% | 0% | -604.49% | 17.06% | 67.46% | 35.25% | 35.25% |
|---|
| Other Income | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 | 3.5 | -6.1 | 3.6 | 2.8 | 2.8 |
|---|
| Interest | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -32.5 | 12.4 | -0.7 | -0.2 | -0.5 | 2.7 | 2.8 | 8.2 | 8.3 | 8.3 |
|---|
| Tax % | -22.1% | -20.2% | 0% | 0% | 0% | -14.1% | 0% | -6.1% | -25.4% | -25.4% |
|---|
| Net Profit | -25.3 | 9.9 | -0.7 | -0.2 | -0.5 | 2.3 | -6.2 | 7.7 | 6.2 | 6.2 |
|---|
| EPS in Rs | -2.16 | 0.84 | -0.05 | -0.01 | -0.03 | 0.14 | -0.27 | 0.28 | 0.18 | 1.76 |
|---|
| Metrics | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2024 |
|---|
| Sales | 130.9 | 7.5 | 31.7 | 71.6 | 71.6 |
|---|
| Expenses | 132.1 | 6.1 | 23.9 | 62.2 | 62.2 |
|---|
| Operating Profit | -1.2 | 1.4 | 7.8 | 9.4 | 9.4 |
|---|
| OPM % | -0.92% | 18.86% | 24.51% | 13.12% | 13.12% |
|---|
| Other Income | 8.1 | -6.1 | 3.6 | 2.8 | 2.8 |
|---|
| Interest | 1.9 | 1.0 | 0.4 | 0.5 | 0.5 |
|---|
| Depreciation | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 4.7 | 3.2 | 10.8 | 11.6 | 11.6 |
|---|
| Tax % | -8.1% | 0% | -11.5% | -25.2% | -25.2% |
|---|
| Net Profit | 4.3 | -5.8 | 9.6 | 8.7 | 8.7 |
|---|
| EPS in Rs | 0.22 | -0.25 | 0.35 | 2.19 | 0.22 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
19% |
| 5 Years: |
-47% |
| 3 Years: |
0% |
| TTM: |
83% |
| Compounded Profit
Growth |
| 10 Years: |
39% |
| 5 Years: |
16% |
| 3 Years: |
-39% |
| TTM: |
122% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
96% |
| 1 Year: |
-78% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
1551% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
172% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
96% |
| 1 Year: |
-78% |
