Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 1,629.1 | 1,771.1 | 1,850.8 | 1,958.7 | 2,026.6 | 2,112.6 | 2,200.6 | 2,278.0 | 2,234.1 | 2,243.0 |
|---|
| Interest | 941.5 | 968.3 | 1,016.0 | 1,144.1 | 1,204.2 | 1,285.0 | 1,366.5 | 1,374.6 | 1,400.6 | 1,450.2 |
|---|
| Expenses | 770.5 | 471.1 | 672.3 | 688.9 | 669.7 | 757.9 | 938.4 | 664.0 | 674.5 | 735.8 |
|---|
| Financing Profit | -82.9 | 331.6 | 162.5 | 125.8 | 152.7 | 69.7 | -104.4 | 239.3 | 159.1 | 56.9 |
|---|
| Financing Margin % | -5.1% | 18.7% | 8.8% | 6.4% | 7.5% | 3.3% | -4.7% | 10.5% | 7.1% | 2.5% |
|---|
| Other Income | 132.8 | 260.0 | 204.5 | 323.8 | 249.6 | 326.1 | 419.4 | 279.0 | 269.9 | 292.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 49.9 | 591.7 | 367.0 | 449.6 | 402.3 | 395.8 | 315.1 | 518.3 | 429.0 | 349.3 |
|---|
| Tax % | 128.9% | -30.4% | -18.1% | -17.5% | -17.9% | -16.3% | -13% | -22.8% | -21.7% | -18.8% |
|---|
| Net Profit | 114.2 | 411.6 | 300.7 | 370.7 | 330.3 | 331.1 | 274.2 | 400.3 | 336.1 | 283.6 |
|---|
| EPS in Rs | 3.66 | 13.17 | 9.6 | 11.8 | 10.5 | 9.74 | 7.84 | 10.57 | 8.87 | 7.49 |
|---|
| Gross NPA % | 4.03% | 3.36% | 3.28% | 3.68% | 3.47% | 3.64% | 3.53% | 3.54% | 3.21% | 3.11% |
|---|
| Net NPA % | 2.16% | 1.72% | 1.66% | 1.43% | 1.36% | 1.55% | 1.58% | 1.66% | 1.46% | 1.39% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 1,771.1 | 1,850.8 | 1,969.3 | 1,958.7 | 2,026.6 | 2,112.6 | 2,200.6 | 2,278.0 | 2,234.1 | 2,243.0 |
|---|
| Interest | 968.3 | 1,016.0 | 1,109.2 | 1,144.1 | 1,204.2 | 1,285.0 | 1,366.5 | 1,374.6 | 1,400.6 | 1,450.2 |
|---|
| Expenses | 471.3 | 672.3 | 823.0 | 688.9 | 669.8 | 757.8 | 938.3 | 664.0 | 674.3 | 742.5 |
|---|
| Financing Profit | 331.5 | 162.4 | 37.1 | 125.8 | 152.6 | 69.9 | -104.3 | 239.4 | 159.3 | 50.3 |
|---|
| Financing Margin % | 18.7% | 8.8% | 1.9% | 6.4% | 7.5% | 3.3% | -4.7% | 10.5% | 7.1% | 2.2% |
|---|
| Other Income | 260.0 | 204.5 | 395.2 | 323.9 | 249.6 | 326.1 | 419.4 | 279.0 | 269.9 | 299.0 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 591.5 | 367.0 | 432.3 | 449.6 | 402.3 | 395.9 | 315.2 | 518.4 | 429.2 | 349.3 |
|---|
| Tax % | -30.4% | -18.1% | -18.2% | -17.5% | -17.9% | -16.3% | -12.9% | -22.8% | -21.7% | -18.8% |
|---|
| Net Profit | 411.5 | 300.6 | 353.5 | 370.7 | 330.2 | 331.2 | 274.4 | 400.4 | 336.2 | 283.6 |
|---|
| EPS in Rs | 13.17 | 9.6 | 11.26 | 11.8 | 10.5 | 9.75 | 7.84 | 10.57 | 8.88 | 7.49 |
|---|
| Gross NPA % | 3.36% | 3.28% | 3.74% | 3.68% | 3.47% | 3.64% | 3.53% | 3.54% | 3.21% | 3.11% |
|---|
| Net NPA % | 1.72% | 1.66% | 1.7% | 1.43% | 1.36% | 1.55% | 1.58% | 1.66% | 1.46% | 1.39% |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
7% |
| 3 Years: |
13% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
24% |
| 3 Years: |
36% |
| TTM: |
-3% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
40% |
| 3 Years: |
48% |
| 1 Year: |
-12% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
13% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
24% |
| 3 Years: |
36% |
| TTM: |
-3% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
40% |
| 3 Years: |
48% |
| 1 Year: |
-12% |
