Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.5 | 7.3 | 9.8 | 7.0 | 9.3 | 11.2 | 13.8 | 10.9 | 11.2 | 10.7 |
|---|
| Expenses | 7.5 | 6.2 | 8.8 | 5.9 | 8.0 | 9.9 | 12.6 | 9.5 | 9.8 | 9.6 |
|---|
| Operating Profit | 1.0 | 1.1 | 1.0 | 1.1 | 1.3 | 1.3 | 1.2 | 1.4 | 1.4 | 1.1 |
|---|
| OPM % | 12% | 15.35% | 10.28% | 15.64% | 13.82% | 11.96% | 8.9% | 12.85% | 12.9% | 10.1% |
|---|
| Other Income | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.3 |
|---|
| Tax % | 11.1% | -10.6% | 5.1% | 12% | -10.2% | -5.3% | -74.8% | -21.1% | -28% | -33% |
|---|
| Net Profit | 0.4 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.2 | 0.5 | 0.5 | 0.2 |
|---|
| EPS in Rs | 0.27 | 0.23 | 0.15 | 0.25 | 0.3 | 0.36 | 0.1 | 0.33 | 0.31 | 0.15 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 8.9 | 7.7 | 10.1 | 7.8 | 9.2 | 12.0 | 13.8 | 11.4 | 14.4 | 10.9 |
|---|
| Expenses | 7.9 | 6.6 | 9.0 | 6.8 | 8.2 | 10.8 | 12.4 | 10.1 | 10.0 | 10.0 |
|---|
| Operating Profit | 1.0 | 1.1 | 1.1 | 1.0 | 0.9 | 1.2 | 1.4 | 1.3 | 4.5 | 0.9 |
|---|
| OPM % | 10.88% | 14.25% | 10.58% | 13.08% | 10.03% | 10.24% | 10.2% | 11.65% | 30.82% | 8.68% |
|---|
| Other Income | 0.1 | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.2 |
|---|
| Interest | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.5 | 0.8 | 0.5 | 3.6 | 0.2 |
|---|
| Tax % | 12.9% | -11.8% | 4.6% | 14.1% | -34% | -6.1% | -68.1% | -24.8% | -5% | -35.8% |
|---|
| Net Profit | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.5 | 0.3 | 0.4 | 3.5 | 0.2 |
|---|
| EPS in Rs | 0.24 | 0.2 | 0.17 | 0.22 | 0.02 | 0.31 | 0.24 | 0.27 | 0.31 | 0.13 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
3% |
| 3 Years: |
11% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
11% |
| 3 Years: |
82% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
47% |
| 3 Years: |
27% |
| 1 Year: |
18% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
22% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-12% |
| TTM: |
8% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
47% |
| 3 Years: |
27% |
| 1 Year: |
18% |
