Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 0.2 | 0.6 | 0.5 | 0.8 | 0.7 | 0.9 | 1.0 | 1.5 | 1.2 | 1.2 |
|---|
| Expenses | 0.4 | 0.8 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.8 | 0.8 | 0.9 |
|---|
| Operating Profit | -0.2 | -0.2 | -0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.7 | 0.4 | 0.3 |
|---|
| OPM % | -128.42% | -24.72% | -27.56% | 12.94% | 37.45% | 40.22% | 49.19% | 46.38% | 33.85% | 25.3% |
|---|
| Other Income | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.2 | -0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.6 | 0.8 | 0.5 | 0.4 |
|---|
| Tax % | 24.6% | 20.5% | 22.2% | 23.3% | 41.8% | 13.5% | 33.3% | 23.8% | 24.8% | 25.3% |
|---|
| Net Profit | -0.2 | -0.1 | 0.0 | 0.1 | 0.2 | 0.4 | 0.4 | 0.6 | 0.4 | 0.3 |
|---|
| EPS in Rs | -0.48 | -0.15 | 0.02 | 0.25 | 0.44 | 0.98 | 1.08 | 1.54 | 0.92 | 0.85 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 0.9 | 1.7 | 1.3 | 1.6 | 2.1 | 2.4 | 2.7 | 2.4 | 2.6 | 3.0 |
|---|
| Expenses | 5.8 | 1.6 | 1.6 | 1.7 | 1.4 | 1.5 | 1.6 | 2.1 | 1.8 | 2.2 |
|---|
| Operating Profit | -5.0 | 0.1 | -0.4 | -0.2 | 0.7 | 0.9 | 1.0 | 0.3 | 0.8 | 0.8 |
|---|
| OPM % | -581.83% | 5.03% | -29.16% | -9.61% | 35% | 36.6% | 38.39% | 14.13% | 31.33% | 25.31% |
|---|
| Other Income | 0.1 | 0.2 | 0.3 | 1.0 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -5.0 | 0.2 | -0.2 | 0.7 | 0.7 | 1.0 | 1.1 | 0.3 | 0.9 | 0.8 |
|---|
| Tax % | 25.7% | 38.4% | 5.8% | 19.6% | 35.2% | 15.6% | 25.5% | 55.6% | 19.4% | 26.3% |
|---|
| Net Profit | -4.8 | 0.2 | 0.3 | 0.5 | 0.5 | 0.8 | 0.8 | 0.2 | 0.7 | 0.6 |
|---|
| EPS in Rs | -1.72 | 0.5 | 0.82 | 1.39 | 1.23 | 2.13 | 2.12 | 0.39 | 1.78 | 1.51 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
13% |
| 3 Years: |
8% |
| TTM: |
-40% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
25% |
| 3 Years: |
148% |
| TTM: |
-52% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
34% |
| 3 Years: |
24% |
| 1 Year: |
15% |
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
14% |
| 3 Years: |
12% |
| TTM: |
-18% |
| Compounded Profit
Growth |
| 10 Years: |
4% |
| 5 Years: |
27% |
| 3 Years: |
87% |
| TTM: |
-55% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
34% |
| 3 Years: |
24% |
| 1 Year: |
15% |
