Quarterly Table
| Metrics | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 |
|---|
| Sales | 9.0 | 4.8 | 5.7 | 5.9 | 9.1 | 13.2 | 10.8 | 7.3 | 18.7 | 6.1 |
|---|
| Expenses | 2.7 | 3.1 | 3.9 | 2.7 | 3.7 | 3.0 | 2.2 | 3.3 | 2.6 | 3.0 |
|---|
| Operating Profit | 6.4 | 1.7 | 1.8 | 3.2 | 5.4 | 10.2 | 8.6 | 4.0 | 16.1 | 3.0 |
|---|
| OPM % | 70.51% | 36.24% | 31.28% | 53.94% | 59.49% | 77.19% | 79.85% | 54.62% | 86.17% | 49.64% |
|---|
| Other Income | 0.0 | 0.5 | 0.1 | 0.5 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 6.4 | 2.2 | 1.3 | 3.2 | 4.9 | 9.5 | 8.2 | 3.4 | 15.8 | 2.8 |
|---|
| Tax % | -10.7% | -20.4% | -53.5% | -30% | -16.3% | -15.9% | -12.6% | -32.1% | -17.5% | -57.6% |
|---|
| Net Profit | 5.0 | 1.2 | 0.6 | 2.2 | 4.1 | 8.0 | 7.2 | 2.3 | 13.0 | 1.2 |
|---|
| EPS in Rs | 1.95 | 0.45 | 0.24 | 0.85 | 1.58 | 3.09 | 2.77 | 0.9 | 5.02 | 0.46 |
|---|
| Metrics | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 |
|---|
| Sales | 32.1 | 12.2 | 24.7 | 43.9 | 27.4 | 22.3 | 45.2 | 28.6 | 20.4 | 42.9 |
|---|
| Expenses | 9.7 | 5.0 | 12.9 | 28.9 | 11.9 | 9.1 | 33.4 | 4.4 | 6.0 | 20.8 |
|---|
| Operating Profit | 22.5 | 7.2 | 11.7 | 15.0 | 15.5 | 13.2 | 11.8 | 24.2 | 14.5 | 22.1 |
|---|
| OPM % | 69.95% | 58.97% | 47.54% | 34.18% | 56.57% | 59.23% | 26.09% | 84.54% | 70.79% | 51.41% |
|---|
| Other Income | 0.9 | 3.6 | 0.3 | 0.9 | 0.8 | 0.6 | 0.9 | 1.1 | 0.6 | 0.6 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.0 | 0.7 | 0.5 | 0.6 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Profit before tax | 23.4 | 9.1 | 12.0 | 15.9 | 16.3 | 12.6 | 11.4 | 24.3 | 14.2 | 21.6 |
|---|
| Tax % | -4.3% | -18.8% | -11.3% | -12.5% | -11.3% | -11.2% | -18.1% | -9.1% | -14.2% | -2.7% |
|---|
| Net Profit | 22.1 | 8.3 | 9.8 | 12.7 | 13.4 | 11.2 | 9.3 | 22.0 | 12.1 | 21.0 |
|---|
| EPS in Rs | | 0.8 | 6.44 | 5.23 | 3.67 | 3.27 | 2.84 | 9.24 | 4.24 | 11.93 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
15% |
| 5 Years: |
4% |
| 3 Years: |
-15% |
| TTM: |
26% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
20% |
| 3 Years: |
-23% |
| TTM: |
35% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
34% |
| 3 Years: |
21% |
| 1 Year: |
42% |
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
-2% |
| 3 Years: |
-13% |
| TTM: |
41% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
18% |
| 3 Years: |
-17% |
| TTM: |
72% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
34% |
| 3 Years: |
21% |
| 1 Year: |
42% |
