Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Dec 2024 |
|---|
| Sales | 11.7 | 6.9 | 39.0 | 12.6 | 5.6 | 3.5 | 41.0 | 4.4 | 22.6 | 5.6 |
|---|
| Expenses | 0.6 | 1.1 | 0.6 | 0.5 | 1.6 | 0.6 | 1.2 | 1.3 | 1.4 | 5.1 |
|---|
| Operating Profit | 11.2 | 5.8 | 38.5 | 12.1 | 4.0 | 2.9 | 39.8 | 3.0 | 21.2 | 0.5 |
|---|
| OPM % | 95.16% | 83.8% | 98.55% | 96.21% | 71.4% | 82.22% | 97.18% | 69.86% | 93.66% | 8.61% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 11.2 | 5.8 | 38.4 | 12.1 | 3.9 | 2.8 | 39.8 | 3.0 | 28.4 | 0.5 |
|---|
| Tax % | 26.9% | 19.1% | 25.1% | 21.3% | 29.4% | 26.2% | 25% | 24.1% | 19.2% | 274.6% |
|---|
| Net Profit | 8.2 | 4.7 | 28.8 | 9.5 | 2.8 | 2.1 | 29.9 | 2.3 | 22.9 | -0.8 |
|---|
| EPS in Rs | 18.67 | 10.66 | 65.99 | 21.82 | 6.38 | 4.8 | 68.42 | 5.25 | 52.54 | -1.84 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 2.3 | 37.5 | 12.6 | 3.2 | 3.5 | 38.7 | 4.4 | 20.3 | 4.8 | 46.4 |
|---|
| Expenses | 0.4 | 0.6 | 0.5 | 1.6 | 0.6 | 1.2 | 1.3 | 1.4 | 0.8 | 0.8 |
|---|
| Operating Profit | 2.0 | 36.9 | 12.1 | 1.6 | 2.9 | 37.5 | 3.0 | 18.9 | 4.0 | 45.5 |
|---|
| OPM % | 84.87% | 98.49% | 96.21% | 50.91% | 82.22% | 97.01% | 69.86% | 92.93% | 84.05% | 98.26% |
|---|
| Other Income | 0.0 | 7.8 | 8.3 | 11.3 | 0.0 | 3.9 | 5.1 | 17.9 | 0.0 | 5.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 2.0 | 36.9 | 12.1 | 1.6 | 2.8 | 37.5 | 3.0 | 26.1 | 4.0 | 45.5 |
|---|
| Tax % | -9.8% | 25.1% | 22.9% | 26.4% | 45.4% | 25% | 24.8% | 20.6% | 36.1% | 25% |
|---|
| Net Profit | -0.6 | 33.5 | 15.7 | 9.5 | 3.7 | 31.1 | 6.1 | 29.2 | 4.2 | 38.5 |
|---|
| EPS in Rs | -1.43 | 76.7 | 36.02 | 21.76 | 8.52 | 71.2 | 13.93 | 66.83 | 9.54 | 88.13 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
12% |
| 5 Years: |
14% |
| 3 Years: |
78% |
| TTM: |
50% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
12% |
| 3 Years: |
94% |
| TTM: |
65% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
36% |
| 3 Years: |
47% |
| 1 Year: |
14% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
16% |
| 3 Years: |
103% |
| TTM: |
55% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
3% |
| 3 Years: |
27% |
| TTM: |
49% |
| Stock Price CAGR |
| 10 Years: |
7% |
| 5 Years: |
36% |
| 3 Years: |
47% |
| 1 Year: |
14% |
