Quarterly Table
| Metrics | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|
| Sales | 1.1 | 0.9 | 3.9 | 1.1 | 2.6 | 1.0 | 1.1 | 0.7 | 1.0 | 0.7 |
|---|
| Expenses | 1.4 | 1.2 | 1.7 | 2.0 | 1.7 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 |
|---|
| Operating Profit | -0.3 | -0.3 | 2.2 | -0.9 | 0.9 | -0.1 | -0.1 | -0.4 | -0.2 | -0.5 |
|---|
| OPM % | -25.2% | -30.38% | 56.11% | -79.31% | 34.67% | -13.22% | -6.73% | -49.11% | -18.79% | -64.53% |
|---|
| Other Income | 1.1 | 0.5 | 0.0 | 0.5 | 1.4 | 0.8 | 0.3 | 0.6 | 0.5 | 0.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.7 | 0.1 | 2.5 | -0.5 | 2.2 | 0.6 | 0.2 | 0.1 | 0.2 | 0.2 |
|---|
| Tax % | -28.5% | 17.3% | -34.1% | -48% | -15.9% | -26.6% | -19.3% | -93.2% | -5.6% | -107.2% |
|---|
| Net Profit | 0.5 | 0.1 | 1.4 | -0.3 | 1.8 | 0.4 | 0.1 | 0.0 | 0.2 | 0.0 |
|---|
| EPS in Rs | 0.76 | 0.18 | 1.93 | -0.37 | 2.6 | 0.63 | 0.19 | 0.01 | 0.27 | -0.02 |
|---|
| Metrics | Jun 2019 | Sep 2019 | Dec 2019 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.1 | 1.8 | 2.2 | 12.2 | 11.3 | 6.7 |
|---|
| Expenses | 2.5 | 3.9 | 1.3 | 3.6 | 3.6 | 3.2 |
|---|
| Operating Profit | -1.4 | -2.2 | 0.9 | 8.6 | 7.7 | 3.5 |
|---|
| OPM % | -125.54% | -124.57% | 40.57% | 70.73% | 68.5% | 52.19% |
|---|
| Other Income | 1.0 | 0.6 | 0.8 | 0.4 | 0.6 | 0.5 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -0.7 | -1.9 | 1.4 | 8.8 | 8.1 | 3.7 |
|---|
| Tax % | 22% | -0.1% | -12.2% | 28.7% | 29.1% | 20.5% |
|---|
| Net Profit | -0.8 | -1.9 | 1.2 | 7.9 | 8.7 | 5.6 |
|---|
| EPS in Rs | -1.46 | -3.39 | 2.16 | 14.22 | 15.65 | 10.12 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
26% |
| 3 Years: |
32% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
35% |
| 3 Years: |
34% |
| TTM: |
-22% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
55% |
| 3 Years: |
54% |
| 1 Year: |
105% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
30% |
| 3 Years: |
30% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
94% |
| 3 Years: |
33% |
| TTM: |
41% |
| Stock Price CAGR |
| 10 Years: |
30% |
| 5 Years: |
55% |
| 3 Years: |
54% |
| 1 Year: |
105% |
