Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.9 | 1.9 | 1.1 | 3.5 | 6.3 | 1.5 | 1.0 | 2.4 | 4.4 | 0.9 |
|---|
| Expenses | 2.7 | 2.1 | 2.6 | 2.4 | 2.1 | 2.2 | 3.5 | 2.2 | 2.3 | 2.3 |
|---|
| Operating Profit | 3.2 | -0.2 | -1.4 | 1.1 | 4.2 | -0.7 | -2.5 | 0.2 | 2.2 | -1.4 |
|---|
| OPM % | 53.85% | -12.92% | -122.63% | 30.64% | 66.47% | -48.18% | -240.55% | 8.72% | 48.73% | -145.92% |
|---|
| Other Income | 0.2 | 0.2 | 9.3 | 0.1 | 0.0 | 0.2 | 0.7 | 1.3 | 0.4 | 0.3 |
|---|
| Interest | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 1.2 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 |
|---|
| Profit before tax | 1.8 | -1.6 | 2.0 | 0.4 | 3.4 | -1.3 | -2.5 | 0.8 | 2.1 | -1.6 |
|---|
| Tax % | 23.5% | -12.7% | -36.1% | -20.4% | -24.8% | -23.4% | -30.8% | 11.5% | 17.8% | -13.4% |
|---|
| Net Profit | 2.2 | -1.4 | 4.3 | 0.3 | 2.6 | -1.0 | -1.7 | 0.9 | 1.7 | -1.4 |
|---|
| EPS in Rs | 1.88 | -1.22 | 3.69 | 0.25 | 2.22 | -0.86 | -1.5 | 0.81 | 1.49 | -1.21 |
|---|
| Metrics | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|
| Sales | 7.7 | 6.1 | 7.1 | 11.3 | 4.4 | 2.4 | 7.2 | 12.4 | 10.0 | 2.0 |
|---|
| Expenses | 6.3 | 4.2 | 6.9 | 9.0 | 5.4 | 5.3 | 6.4 | 9.3 | 4.9 | 2.8 |
|---|
| Operating Profit | 1.4 | 1.9 | 0.2 | 2.3 | -1.0 | -2.8 | 0.7 | 3.1 | 5.1 | -0.8 |
|---|
| OPM % | 18.72% | 30.57% | 3.26% | 20.54% | -22.77% | -115.8% | 10.38% | 25.21% | 51.05% | -37.09% |
|---|
| Other Income | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.5 |
|---|
| Interest | 1.8 | 1.6 | 1.8 | 1.8 | 1.7 | 2.0 | 1.5 | 1.4 | 1.3 | 0.7 |
|---|
| Depreciation | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 |
|---|
| Profit before tax | -1.8 | -1.1 | -3.0 | -0.9 | -4.1 | -6.3 | -2.1 | 0.3 | 2.3 | -2.3 |
|---|
| Tax % | -20.6% | -11.5% | -7.1% | -31.7% | -28.4% | 10.5% | -13% | 81.2% | -2.1% | 15.1% |
|---|
| Net Profit | -1.4 | -0.9 | -2.8 | -0.6 | -2.9 | -6.9 | -1.8 | 0.6 | 2.3 | -2.7 |
|---|
| EPS in Rs | -1.34 | -0.82 | -2.43 | -0.51 | -2.54 | -5.98 | -1.56 | 0.52 | 1.97 | -2.33 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-16% |
| 3 Years: |
-19% |
| TTM: |
-30% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
24% |
| 3 Years: |
29% |
| TTM: |
-120% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
47% |
| 3 Years: |
25% |
| 1 Year: |
-20% |
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
-1% |
| 3 Years: |
-3% |
| TTM: |
25% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
19% |
| TTM: |
88% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
47% |
| 3 Years: |
25% |
| 1 Year: |
-20% |
